XML 41 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reporting Segments (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Net Sales by Reporting Segment

Net Sales by Reporting Segment
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(millions of dollars)
2014
 
2013
 
2014
 
2013
Engine
$
1,412.4


$
1,210.3


$
4,322.0


$
3,756.1

Drivetrain
627.0


604.0


2,016.4


1,818.9

Inter-segment eliminations
(7.3
)

(8.1
)

(25.2
)

(23.8
)
Net sales
$
2,032.1


$
1,806.2


$
6,313.2


$
5,551.2

Segment Earnings Before Interest and Income Taxes

Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(millions of dollars)
2014
 
2013
 
2014
 
2013
Engine
$
222.6


$
195.5


$
696.0


$
618.1

Drivetrain
68.0


65.9


237.6


181.7

Adjusted EBIT
290.6


261.4


933.6


799.8

Restructuring expense
13.1




67.6



Pension settlement
2.7




2.7



Program termination agreement






11.3

Retirement related obligations






5.9

Corporate, including equity in affiliates' earnings and stock-based compensation
22.3


25.4


76.0


83.9

Interest income
(1.4
)

(1.3
)

(4.3
)

(3.3
)
Interest expense and finance charges
9.0


8.1


26.2


26.6

Earnings before income taxes and noncontrolling interest
244.9


229.2


765.4


675.4

Provision for income taxes
71.9


56.3


225.3


173.8

Net earnings
173.0


172.9


540.1


501.6

Net earnings attributable to the noncontrolling interest, net of tax
6.4


6.1


24.2


18.7

Net earnings attributable to BorgWarner Inc. 
$
166.6


$
166.8


$
515.9


$
482.9

Segment assets

Total Assets
(millions of dollars)
September 30,
2014
 
December 31, 2013
Engine
$
3,968.6

 
$
3,519.1

Drivetrain
1,793.6

 
1,786.6

Total
5,762.2

 
5,305.7

Corporate (a)
1,520.1

 
1,611.3

Total assets
$
7,282.3

 
$
6,917.0

____________________________________
(a)
Corporate assets include investments and advances and deferred income taxes.