XML 48 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reporting Segments
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Reporting Segments
Reporting Segments

The Company's business is comprised of two reporting segments: Engine and Drivetrain. These segments are strategic business groups, which are managed separately as each represents a specific grouping of related automotive components and systems.

The Company allocates resources to each segment based upon the projected after-tax return on invested capital ("ROIC") of its business initiatives. ROIC is comprised of Adjusted EBIT after deducting notional taxes compared to the projected average capital investment required. Adjusted EBIT is comprised of earnings before interest, income taxes and noncontrolling interest (“EBIT") adjusted for restructuring, goodwill impairment charges, affiliates' earnings and other items not reflective of on-going operating income or loss.

Adjusted EBIT is the measure of segment income or loss used by the Company. The Company believes Adjusted EBIT is most reflective of the operational profitability or loss of our reporting segments. The following tables show segment information and Adjusted EBIT for the Company's reporting segments.

Net Sales by Reporting Segment
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(millions of dollars)
2014
 
2013
 
2014
 
2013
Engine
$
1,412.4


$
1,210.3


$
4,322.0


$
3,756.1

Drivetrain
627.0


604.0


2,016.4


1,818.9

Inter-segment eliminations
(7.3
)

(8.1
)

(25.2
)

(23.8
)
Net sales
$
2,032.1


$
1,806.2


$
6,313.2


$
5,551.2



Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(millions of dollars)
2014
 
2013
 
2014
 
2013
Engine
$
222.6


$
195.5


$
696.0


$
618.1

Drivetrain
68.0


65.9


237.6


181.7

Adjusted EBIT
290.6


261.4


933.6


799.8

Restructuring expense
13.1




67.6



Pension settlement
2.7




2.7



Program termination agreement






11.3

Retirement related obligations






5.9

Corporate, including equity in affiliates' earnings and stock-based compensation
22.3


25.4


76.0


83.9

Interest income
(1.4
)

(1.3
)

(4.3
)

(3.3
)
Interest expense and finance charges
9.0


8.1


26.2


26.6

Earnings before income taxes and noncontrolling interest
244.9


229.2


765.4


675.4

Provision for income taxes
71.9


56.3


225.3


173.8

Net earnings
173.0


172.9


540.1


501.6

Net earnings attributable to the noncontrolling interest, net of tax
6.4


6.1


24.2


18.7

Net earnings attributable to BorgWarner Inc. 
$
166.6


$
166.8


$
515.9


$
482.9



Total Assets
(millions of dollars)
September 30,
2014
 
December 31, 2013
Engine
$
3,968.6

 
$
3,519.1

Drivetrain
1,793.6

 
1,786.6

Total
5,762.2

 
5,305.7

Corporate (a)
1,520.1

 
1,611.3

Total assets
$
7,282.3

 
$
6,917.0

____________________________________
(a)
Corporate assets include investments and advances and deferred income taxes.