XML 45 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reporting Segments (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Net Sales by Reporting Segment

Net Sales by Reporting Segment
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(millions of dollars)
2014
 
2013
 
2014
 
2013
Engine
$
1,497.5


$
1,288.3


$
2,909.6


$
2,545.8

Drivetrain
708.7


613.5


1,389.4


1,214.9

Inter-segment eliminations
(9.2
)

(7.9
)

(17.9
)

(15.7
)
Net sales
$
2,197.0


$
1,893.9


$
4,281.1


$
3,745.0

Segment Earnings Before Interest and Income Taxes

Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(millions of dollars)
2014
 
2013
 
2014
 
2013
Engine
$
241.7


$
220.3


$
473.4


$
422.6

Drivetrain
89.1


59.8


169.6


115.8

Adjusted EBIT
330.8


280.1


643.0


538.4

Restructuring expense
15.0




54.5



Program termination agreement






11.3

Retirement related obligations






5.9

Corporate, including equity in affiliates' earnings and stock-based compensation
23.0


25.6


53.7


58.5

Interest income
(1.4
)

(1.0
)

(2.9
)

(2.0
)
Interest expense and finance charges
9.0


8.8


17.2


18.5

Earnings before income taxes and noncontrolling interest
285.2


246.7


520.5


446.2

Provision for income taxes
85.3


66.6


153.4


117.5

Net earnings
199.9


180.1


367.1


328.7

Net earnings attributable to the noncontrolling interest, net of tax
9.7


6.0


17.8


12.6

Net earnings attributable to BorgWarner Inc. 
$
190.2


$
174.1


$
349.3


$
316.1

Segment assets

Total Assets
(millions of dollars)
June 30,
2014
 
December 31, 2013
Engine
$
4,091.4

 
$
3,519.1

Drivetrain
1,828.6

 
1,786.6

Total
5,920.0

 
5,305.7

Corporate (a)
1,537.0

 
1,611.3

Total assets
$
7,457.0

 
$
6,917.0

____________________________________
(a)
Corporate assets include investments and advances and deferred income taxes.