XML 54 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reporting Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Net Sales by Reporting Segment

Net Sales by Reporting Segment
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(millions of dollars)
2013

2012

2013

2012
Engine
$
1,210.3

 
$
1,168.0

 
$
3,756.1

 
$
3,745.8

Drivetrain
604.0

 
534.4

 
1,818.9

 
1,739.7

Inter-segment eliminations
(8.1
)
 
(7.2
)
 
(23.8
)
 
(21.4
)
Net sales
$
1,806.2

 
$
1,695.2

 
$
5,551.2

 
$
5,464.1

Segment Earnings Before Interest and Income Taxes

Adjusted Earnings Before Interest, Income Taxes and Noncontrolling Interest (“Adjusted EBIT”)
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(millions of dollars)
2013
 
2012
 
2013
 
2012
Engine
$
195.5

 
$
184.1

 
$
618.1

 
$
604.4

Drivetrain
65.9

 
44.1

 
181.7

 
159.9

Adjusted EBIT
261.4

 
228.2

 
799.8

 
764.3

Program termination agreement

 

 
11.3

 

Retirement related obligations

 

 
5.9

 

Loss from disposal activities

 
1.8

 

 
39.7

Restructuring expense


27.4




27.4

Corporate, including equity in affiliates' earnings and stock-based compensation
25.4

 
24.9

 
83.9

 
82.2

Interest income
(1.3
)
 
(1.0
)
 
(3.3
)
 
(3.7
)
Interest expense and finance charges
8.1

 
5.0

 
26.6

 
32.7

Earnings before income taxes and noncontrolling interest
229.2

 
170.1

 
675.4

 
586.0

Provision for income taxes
56.3

 
64.2

 
173.8

 
190.2

Net earnings
172.9

 
105.9

 
501.6

 
395.8

Net earnings attributable to the noncontrolling interest, net of tax
6.1

 
4.8

 
18.7

 
16.1

Net earnings attributable to BorgWarner Inc. 
$
166.8

 
$
101.1

 
$
482.9

 
$
379.7

Segment assets

Total Assets
(millions of dollars)
September 30, 2013
 
December 31, 2012
Engine
$
3,514.0

 
$
3,299.2

Drivetrain
1,826.7

 
1,652.2

Total
5,340.7

 
4,951.4

Corporate (a)
1,623.6

 
1,449.4

Total assets
$
6,964.3

 
$
6,400.8

____________________________________
(a)
Corporate assets include investments and advances and deferred income taxes