XML 114 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2012
Earnings Per Share [Abstract]  
Schedule of Earnings per Share reconciliation [Text Block]
The following table reconciles the numerators and denominators used to calculate basic and diluted earnings per share of common stock:
 
Year Ended December 31,
(in millions except per share amounts)
2012
 
2011
 
2010
Basic earnings per share:
 

 
 

 
 

Net earnings attributable to BorgWarner Inc.
$
500.9

 
$
550.1

 
$
377.4

Weighted average shares of common stock outstanding
112.652

 
109.229

 
114.155

Basic earnings per share of common stock
$
4.45

 
$
5.04

 
$
3.31

 
 
 
 
 
 
Diluted earnings per share:
 
 
 

 
 

Net earnings attributable to BorgWarner Inc.
$
500.9

 
$
550.1

 
$
377.4

Adjusted for net interest expense on convertible notes
5.8

 
21.5

 
20.4

Diluted net earnings attributable to BorgWarner Inc.
$
506.7

 
$
571.6

 
$
397.8

 
 
 
 
 
 
Weighted average shares of common stock outstanding
112.652

 
109.229

 
114.155

 
 
 
 
 
 
Effect of 3.50% convertible senior notes
3.322

 
11.389

 
11.389

Effect of warrant
3.400

 
5.215

 
1.464

Effect of stock-based compensation
2.003

 
2.635

 
2.567

Total dilutive effect on weighted average shares of common stock outstanding
8.725

 
19.239

 
15.420

 
 
 
 
 
 
Weighted average shares of common stock outstanding including dilutive shares
121.377

 
128.468

 
129.575

Diluted earnings per share of common stock
$
4.17

 
$
4.45

 
$
3.07

 
 
 
 
 
 
Total anti-dilutive shares:
 
 
 
 
 
Call options
1.939

 
6.141

 
2.836