XML 102 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
12 Months Ended
Dec. 31, 2012
Earnings Per Share [Abstract]  
Earnings per share
EARNINGS PER SHARE

The Company presents both basic and diluted earnings per share of common stock (“EPS”) amounts. Basic EPS is calculated by dividing net earnings attributable to BorgWarner Inc. by the weighted average shares of common stock outstanding during the reporting period. Diluted EPS is calculated by dividing net earnings attributable to BorgWarner Inc. by the weighted average shares of common stock and common equivalent stock outstanding during the reporting period.

The dilutive impact of stock-based compensation is calculated using the treasury stock method. The treasury stock method assumes that the Company uses the assumed proceeds from the exercise of awards to repurchase common stock at the average market price during the period. The assumed proceeds under the treasury stock method include the purchase price that the grantee will pay in the future, compensation cost for future service that the Company has not yet recognized and any windfall/(shortfall) tax benefits that would be credited/(debited) to capital in excess of par value when the award generates a tax deduction. Options are only dilutive when the average market price of the underlying common stock exceeds the exercise price of the options.

In April 2012, the Company settled its 3.50% convertible senior notes. Prior to the settlement, the potential common shares associated with these notes were reflected in diluted EPS using the “if-converted” method. Under this method, if dilutive, the common shares were assumed issued as of the beginning of the reporting period and included in calculating diluted EPS. In addition, if dilutive, interest expense, net of tax, related to the convertible senior notes was added back to the numerator in calculating diluted EPS.

In conjunction with the convertible senior note offering, the Company entered into a bond hedge overlay, including both call options and warrants. On April 16, 2012, the Company settled the call option portion of the bond hedge overlay, receiving approximately 6.5 million shares, which reduced the weighted average basic and dilutive shares outstanding. Prior to the settlement, if the Company's weighted average share price exceeded $32.82 per share, the call options were anti-dilutive. During the third and fourth quarters of 2012, the Company settled the warrant portion of the bond hedge overlay, delivering approximately 4.9 million shares. Prior to settlement, if the Company's weighted-average share price exceeded $38.61 per share, the warrants were dilutive to the Company's earnings.

The following table reconciles the numerators and denominators used to calculate basic and diluted earnings per share of common stock:
 
Year Ended December 31,
(in millions except per share amounts)
2012
 
2011
 
2010
Basic earnings per share:
 

 
 

 
 

Net earnings attributable to BorgWarner Inc.
$
500.9

 
$
550.1

 
$
377.4

Weighted average shares of common stock outstanding
112.652

 
109.229

 
114.155

Basic earnings per share of common stock
$
4.45

 
$
5.04

 
$
3.31

 
 
 
 
 
 
Diluted earnings per share:
 
 
 

 
 

Net earnings attributable to BorgWarner Inc.
$
500.9

 
$
550.1

 
$
377.4

Adjusted for net interest expense on convertible notes
5.8

 
21.5

 
20.4

Diluted net earnings attributable to BorgWarner Inc.
$
506.7

 
$
571.6

 
$
397.8

 
 
 
 
 
 
Weighted average shares of common stock outstanding
112.652

 
109.229

 
114.155

 
 
 
 
 
 
Effect of 3.50% convertible senior notes
3.322

 
11.389

 
11.389

Effect of warrant
3.400

 
5.215

 
1.464

Effect of stock-based compensation
2.003

 
2.635

 
2.567

Total dilutive effect on weighted average shares of common stock outstanding
8.725

 
19.239

 
15.420

 
 
 
 
 
 
Weighted average shares of common stock outstanding including dilutive shares
121.377

 
128.468

 
129.575

Diluted earnings per share of common stock
$
4.17

 
$
4.45

 
$
3.07

 
 
 
 
 
 
Total anti-dilutive shares:
 
 
 
 
 
Call options
1.939

 
6.141

 
2.836