XML 64 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings Per Share
12 Months Ended
Dec. 31, 2011
Earnings Per Share [Abstract]  
Earnings per share
EARNINGS PER SHARE

The Company presents both basic and diluted earnings per share of common stock (“EPS”) amounts. Basic EPS is calculated by dividing net earnings attributable to BorgWarner Inc. by the weighted average shares of common stock outstanding during the reporting period. Diluted EPS is calculated by dividing net earnings attributable to BorgWarner Inc. by the weighted average shares of common stock and common equivalent stock outstanding during the reporting period.

The dilutive impact of stock based compensation is calculated using the treasury stock method. The treasury stock method assumes that the Company uses the proceeds from the exercise of awards to repurchase common stock at the average market price during the period. The assumed proceeds under the treasury stock method include the purchase price that the grantee will pay in the future, compensation cost for future service that the Company has not yet recognized and any windfall/(shortfall) tax benefits that would be credited/(debited) to capital in excess of par value when the award generates a tax deduction. Options are only dilutive when the average market price of the underlying common stock exceeds the exercise price of the options.

The potential common shares associated with the Company's 3.50% convertible senior notes due April 15, 2012 are reflected in diluted EPS using the “if-converted” method. Under this method, if dilutive, the common stock is assumed issued as of the beginning of the reporting period and included in calculating diluted EPS. In addition, if dilutive, interest expense, net of tax, related to the convertible notes is added back to the numerator in calculating diluted EPS.

Separately and concurrently with the issuance of the Company's 3.50% convertible senior notes, the Company entered into a bond hedge overlay, including warrants and options. If the Company's weighted-average share price exceeds $38.61 per share, the warrants will be dilutive to the Company's earnings. If the Company's weighted average share price exceeds $32.82 per share, the offsetting bond hedge will be anti-dilutive.

The following table reconciles the numerators and denominators used to calculate basic and diluted earnings per share of common stock:
 
Year Ended December 31,
(in millions except per share amounts)
2011
 
2010
 
2009
Basic earnings per share:
 

 
 

 
 

Net earnings attributable to BorgWarner Inc.
$
550.1

 
$
377.4

 
$
27.0

Weighted average shares of common stock outstanding
109.229

 
114.155

 
116.522

Basic earnings per share of common stock
$
5.04

 
$
3.31

 
$
0.23

 
 
 
 
 
 
Diluted earnings per share:
 
 
 

 
 

Net earnings attributable to BorgWarner Inc.
$
550.1

 
$
377.4

 
$
27.0

Adjusted for net interest expense on convertible notes
21.5

 
20.4

 

Diluted net earnings attributable to BorgWarner Inc.
$
571.6

 
$
397.8

 
$
27.0

 
 
 
 
 
 
Weighted average shares of common stock outstanding
109.229

 
114.155

 
116.522

 
 
 
 
 
 
Effect of 3.50% convertible senior notes
11.389

 
11.389

 

Effect of warrant
5.215

 
1.464

 

Effect of stock-based compensation
2.635

 
2.567

 
0.417

Total dilutive effect on weighted average shares of common stock outstanding
19.239

 
15.420

 
0.417

 
 
 
 
 
 
Weighted average shares of common stock outstanding including dilutive shares
128.468

 
129.575

 
116.939

Diluted earnings per share of common stock
$
4.45

 
$
3.07

 
$
0.23

 
 
 
 
 
 
Anti-dilutive shares:


 


 


3.50% convertible senior notes

 

 
11.389

Bond hedge
6.141

 
2.836

 
0.034

Stock-based compensation

 

 
2.711

Total anti-dilutive shares
6.141

 
2.836

 
14.134