XML 23 R19.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Earnings Per Share
6 Months Ended
Jun. 30, 2011
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share


The Company presents both basic and diluted earnings per share of common stock (“EPS”) amounts. Basic EPS is calculated by dividing net earnings attributable to BorgWarner Inc. by the weighted average shares of common stock outstanding during the reporting period. The Company has 390 million common shares authorized, of which 108,674,881 were outstanding at June 30, 2011. Diluted EPS is calculated by dividing net earnings attributable to BorgWarner Inc. by the weighted average shares of common stock and common equivalent stock outstanding during the reporting period. The dilutive impact of stock based compensation is calculated using the treasury stock method. The treasury stock method assumes that the Company uses the proceeds from the exercise of awards to repurchase common stock at the average market pricing during the period.


The assumed proceeds under the treasury stock method include the purchase price that the grantee will pay in the future, compensation cost for future service that the Company has not yet recognized and any windfall tax benefits that would be credited to capital in excess of par value when the award generates a tax deduction. If there would be a shortfall resulting in a charge to capital in excess of par value, such an amount would be a reduction in proceeds.


Options are only dilutive when the average market price of the underlying common stock exceeds the exercise price of the options.


The potential common shares associated with the Company's 3.50% convertible notes due April 15, 2012 are reflected in diluted earnings per share using the “if-converted” method. Under this method, if dilutive, the common stock is assumed issued as of the beginning of the reporting period and included in calculating diluted earnings per share of common stock. In addition, if dilutive, interest expense, net of tax, related to the convertible notes is added back to the numerator in calculating diluted earnings per share of common stock.


Separately and concurrently with the issuance of the Company's 3.50% convertible notes, the Company entered into a bond hedge overlay, including warrants and options. If the Company's weighted-average share price exceeds $38.61 per share, the warrants will be dilutive to the Company's earnings. If the Company's weighted average share price exceeds $32.82 per share, the offsetting bond hedge will be anti-dilutive.


The following table reconciles the numerators and denominators used to calculate basic and diluted earnings per share of common stock:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(in millions, except per share amounts)
2011
 
2010
 
2011
 
2010
Basic earnings per share:
 
 
 
 
 
 
 
Net earnings attributable to BorgWarner Inc.
$
162.0


 
$
82.8


 
$
286.5


 
$
159.0


Weighted average shares of common stock outstanding
108.761


 
115.362


 
109.697


 
115.869


Basic earnings per share of common stock
$
1.49


 
$
0.72


 
$
2.61


 
$
1.37


 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
Net earnings attributable to BorgWarner Inc.
$
162.0


 
$
82.8


 
$
286.5


 
$
159.0


Adjustment for net interest expense on convertible notes
5.4


 
5.1


 
10.6


 
10.1


Diluted net earnings attributable to BorgWarner Inc.
$
167.4


 
$
87.9


 
$
297.1


 
$
169.1


 
 
 
 
 
 
 
 
Weighted average shares of common stock outstanding
108.761


 
115.362


 
109.697


 
115.869


 
 
 
 
 
 
 
 
Effect of 3.50% convertible notes
11.389


 
11.389


 
11.389


 
11.389


Effect of warrant
5.421


 
0.118


 
5.419


 
0.059


Effect of stock-based compensation
2.571


 
2.209


 
2.678


 
2.055


Total dilutive effect on weighted average shares of common stock outstanding
19.381


 
13.716


 
19.486


 
13.503


Weighted average shares of common stock outstanding including dilutive shares
128.142


 
129.078


 
129.183


 
129.372


Diluted earnings per share of common stock
$
1.31


 
$
0.68


 
$
2.30


 
$
1.31


 
 
 
 
 
 
 
 
Total anti-dilutive shares:
 
 
 
 
 
 
 
Bond hedge
6.317


 
1.808


 
6.314


 
1.526