XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current Assets    
Cash & Cash Equivalents $ 1,123,518 $ 146,347
Accounts Receivable, net 247,885  
Inventories 681,160  
Prepaid & Other Current Assets 59,760  
Total Current Assets 2,112,323 146,347
Equipment, net 3,184,569  
Intangible Assets, net 1,724,528  
Other Assets    
Advanced to Advanced MicroSensors, Inc.   900,000
Restricted Cash 200,000  
Deferred Financing Fees 32,988  
Total Other Assets 232,988 900,000
Total Assets 7,254,408 1,046,347
Current Liabilities    
Accounts payable 928,253 105,037
Accrued Expenses 808,414  
Advances Payable to shareholders 2,017 57,517
Deferred Revenue & Customer Deposits 30,257  
Current Portion of Note 22,410  
Total Current Liabilities 1,788,197 162,554
Long-Term Liabilities    
Note Payable, net of current portion 1,296,029  
Warrant Liability 80,357  
Total Long-Term Liabilities 1,376,386  
Total Liabilities 3,167,737 162,554
Commitments and Contingencies (see Note 9)      
Preferred Stock 2,750,000  
Stockholders' Equity    
Non-Controlling Interest 286,683  
Additional Paid-in-Capital 2,352,686 1,038,646
Common stock at December 31, 2011 authorized 50,000,000 shares par value $.001, 4,418,793 shares issued and outstanding; at December 31, 2010 authorized 5,000,000 shares par value $.01, 4,028,200 shares outstanding 4,419 40,282
Preferred stock at December 31, 2011 authorized 5,000,000 shares par value $.001, 1,375,000 shares issued and outstanding; at December 31, 2010 authorized 3,000,000 shares par value $.01, none outstanding      
Accumulated Deficit (1,307,117) (195,135)
Total Stockholders' Equity 1,336,671 883,793
Total Liabilities, Preferred Stock and Stockholders' Equity $ 7,254,408 $ 1,046,347