Delaware
|
42-1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer☐
|
Accelerated filer☒
|
Non-accelerated filer☐
|
Smaller Reporting Company☐
|
Class:
|
Outstanding at May 2, 2016:
|
Common Stock, $.01 par value
|
8,504,034 Common Shares
|
Nonvoting Common Stock, $.01 par value
|
0 Common Shares
|
2
|
||
Item 1.
|
2
|
|
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item 2.
|
38
|
|
Item 3.
|
52
|
|
Item 4.
|
58
|
|
60
|
||
Item 1.
|
60
|
|
Item 1A.
|
60
|
|
Item 2.
|
62
|
|
Item 3.
|
62
|
|
Item 4.
|
62
|
|
Item 5.
|
62
|
|
Item 6.
|
62
|
|
63
|
ASSETS
|
March 31, 2016
|
September 30, 2015
|
||||||
Cash and cash equivalents
|
$
|
39,480
|
$
|
27,658
|
||||
Investment securities available for sale
|
866,152
|
679,504
|
||||||
Mortgage-backed securities available for sale
|
688,952
|
576,583
|
||||||
Investment securities held to maturity
|
417,271
|
279,167
|
||||||
Mortgage-backed securities held to maturity
|
68,497
|
66,577
|
||||||
Loans receivable - net of allowance for loan losses of $7,431 at March 31, 2016 and $6,255 at September 30, 2015
|
777,451
|
706,255
|
||||||
Federal Home Loan Bank Stock, at cost
|
22,431
|
24,410
|
||||||
Accrued interest receivable
|
15,783
|
13,352
|
||||||
Premises, furniture, and equipment, net
|
18,212
|
17,393
|
||||||
Bank-owned life insurance
|
56,584
|
45,830
|
||||||
Goodwill
|
36,928
|
36,928
|
||||||
Intangible assets
|
31,272
|
33,577
|
||||||
Prepaid assets
|
10,014
|
9,360
|
||||||
Deferred taxes
|
787
|
6,997
|
||||||
Meta Payment Systems accounts receivable
|
6,235
|
5,337
|
||||||
Other assets
|
15,693
|
777
|
||||||
Total assets
|
$
|
3,071,742
|
$
|
2,529,705
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Non-interest-bearing checking
|
$
|
2,013,783
|
$
|
1,449,101
|
||||
Interest-bearing checking
|
37,469
|
33,320
|
||||||
Savings deposits
|
73,357
|
41,720
|
||||||
Money market deposits
|
44,351
|
42,222
|
||||||
Time certificates of deposit
|
51,801
|
91,171
|
||||||
Total deposits
|
2,220,761
|
1,657,534
|
||||||
Advances from Federal Home Loan Bank
|
7,000
|
7,000
|
||||||
Federal funds purchased
|
465,000
|
540,000
|
||||||
Securities sold under agreements to repurchase
|
1,626
|
4,007
|
||||||
Subordinated debentures
|
10,310
|
10,310
|
||||||
Capital lease
|
2,081
|
2,143
|
||||||
Accrued interest payable
|
167
|
272
|
||||||
Contingent liability
|
431
|
331
|
||||||
Accrued expenses and other liabilities
|
51,079
|
36,773
|
||||||
Total liabilities
|
2,758,455
|
2,258,370
|
||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at March 31, 2016 and September 30, 2015, respectively
|
-
|
-
|
||||||
Common stock, $.01 par value; 15,000,000 shares authorized, 8,501,077 shares issued and outstanding at March 31, 2016 and 8,183,272 shares issued and 8,163,022 shares outstanding at September 30, 2015
|
85
|
82
|
||||||
Common stock, Nonvoting, $.01 par value; 3,000,000 shares authorized,no shares issued or outstanding at March 31, 2016 and September 30, 2015, respectively
|
-
|
-
|
||||||
Additional paid-in capital
|
184,347
|
170,749
|
||||||
Retained earnings
|
114,526
|
98,359
|
||||||
Accumulated other comprehensive income (loss)
|
14,329
|
2,455
|
||||||
Treasury stock, at cost, no common shares at March 31, 2016 and 20,250 common shares at September 30, 2015
|
-
|
(310
|
)
|
|||||
Total stockholders’ equity
|
313,287
|
271,335
|
||||||
Total liabilities and stockholders’ equity
|
$
|
3,071,742
|
$
|
2,529,705
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans receivable, including fees
|
$
|
8,548
|
$
|
7,637
|
$
|
16,867
|
$
|
14,033
|
||||||||
Mortgage-backed securities
|
4,768
|
3,919
|
8,481
|
7,743
|
||||||||||||
Other investments
|
7,313
|
4,203
|
13,556
|
8,215
|
||||||||||||
20,629
|
15,759
|
38,904
|
29,991
|
|||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
135
|
172
|
298
|
404
|
||||||||||||
FHLB advances and other borrowings
|
556
|
301
|
1,113
|
730
|
||||||||||||
691
|
473
|
1,411
|
1,134
|
|||||||||||||
Net interest income
|
19,938
|
15,286
|
37,493
|
28,857
|
||||||||||||
Provision (recovery) for loan losses
|
1,173
|
593
|
1,959
|
641
|
||||||||||||
Net interest income after provision for loan losses
|
18,765
|
14,693
|
35,534
|
28,216
|
||||||||||||
Non-interest income:
|
||||||||||||||||
Tax product fees
|
19,638
|
-
|
19,638
|
-
|
||||||||||||
Card fees
|
18,579
|
13,663
|
33,835
|
26,752
|
||||||||||||
Loan fees
|
2,216
|
813
|
3,035
|
1,127
|
||||||||||||
Bank-owned life insurance
|
380
|
280
|
754
|
566
|
||||||||||||
Deposit fees
|
151
|
141
|
313
|
297
|
||||||||||||
Gain (loss) on sale of securities available for sale, net (Includes $29 and $50 reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the threeand six months ended March 31, 2016, respectively)
|
29
|
17
|
50
|
(1,243
|
)
|
|||||||||||
Gain (loss) on foreclosed real estate
|
-
|
2
|
-
|
28
|
||||||||||||
Other income (loss)
|
(92
|
)
|
54
|
110
|
117
|
|||||||||||
Total non-interest income
|
40,901
|
14,970
|
57,735
|
27,644
|
||||||||||||
Non-interest expense:
|
||||||||||||||||
Compensation and benefits
|
17,110
|
11,668
|
31,765
|
22,199
|
||||||||||||
Tax product expense
|
8,256
|
-
|
8,256
|
-
|
||||||||||||
Card processing
|
6,017
|
3,810
|
11,251
|
8,506
|
||||||||||||
Occupancy and equipment
|
3,659
|
2,835
|
7,038
|
5,438
|
||||||||||||
Legal and consulting
|
859
|
996
|
1,990
|
2,217
|
||||||||||||
Marketing
|
539
|
341
|
1,041
|
645
|
||||||||||||
Data processing
|
357
|
331
|
698
|
681
|
||||||||||||
Other expense
|
4,993
|
3,439
|
9,759
|
6,147
|
||||||||||||
Total non-interest expense
|
41,790
|
23,420
|
71,798
|
45,833
|
||||||||||||
Income before income tax expense
|
17,876
|
6,243
|
21,471
|
10,027
|
||||||||||||
Income tax expense (Includes $11 and $18 income tax expense reclassified from accumulated other comprehensive income (loss) for the three and six months ended March 31, 2016, respectively)
|
3,593
|
1,062
|
3,130
|
1,251
|
||||||||||||
Net income
|
$
|
14,283
|
$
|
5,181
|
$
|
18,341
|
$
|
8,776
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
1.69
|
$
|
0.79
|
$
|
2.20
|
$
|
1.38
|
||||||||
Diluted
|
$
|
1.68
|
$
|
0.78
|
$
|
2.18
|
$
|
1.37
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net income
|
$
|
14,283
|
$
|
5,181
|
$
|
18,341
|
$
|
8,776
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in net unrealized gain (loss) on securities
|
16,216
|
5,940
|
18,837
|
12,452
|
||||||||||||
Losses (gains) realized in net income
|
(29
|
)
|
(17
|
)
|
(50
|
)
|
1,243
|
|||||||||
16,187
|
5,923
|
18,787
|
13,695
|
|||||||||||||
Deferred income tax effect
|
5,938
|
2,189
|
6,913
|
5,024
|
||||||||||||
Total other comprehensive income (loss)
|
10,249
|
3,734
|
11,874
|
8,671
|
||||||||||||
Total comprehensive income (loss)
|
$
|
24,532
|
$
|
8,915
|
$
|
30,215
|
$
|
17,447
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
Balance, September 30, 2014
|
$
|
62
|
$
|
95,079
|
$
|
83,797
|
$
|
(3,409
|
)
|
$
|
(727
|
)
|
$
|
174,802
|
||||||||||
Cash dividends declared on common stock ($0.26 per share)
|
-
|
-
|
(1,686
|
)
|
-
|
-
|
(1,686
|
)
|
||||||||||||||||
Issuance of common shares from the sales of equity securities
|
8
|
25,282
|
-
|
-
|
-
|
25,290
|
||||||||||||||||||
Issuance of common shares due to issuance of stock options, restricted stock and ESOP
|
-
|
176
|
-
|
-
|
417
|
593
|
||||||||||||||||||
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
8,671
|
-
|
8,671
|
||||||||||||||||||
Net income
|
-
|
-
|
8,776
|
-
|
-
|
8,776
|
||||||||||||||||||
Balance, March 31, 2015
|
$
|
70
|
$
|
120,537
|
$
|
90,887
|
$
|
5,262
|
$
|
(310
|
)
|
$
|
216,446
|
|||||||||||
Balance, September 30, 2015
|
$
|
82
|
$
|
170,749
|
$
|
98,359
|
$
|
2,455
|
$
|
(310
|
)
|
$
|
271,335
|
|||||||||||
Cash dividends declared on common stock ($0.26 per share)
|
-
|
-
|
(2,174
|
)
|
-
|
-
|
(2,174
|
)
|
||||||||||||||||
Issuance of common shares from the sales of equity securities
|
2
|
11,520
|
-
|
-
|
-
|
11,522
|
||||||||||||||||||
Issuance of common shares due to issuance of stock options, restricted stock and ESOP
|
1
|
1,412
|
-
|
-
|
310
|
1,723
|
||||||||||||||||||
Stock compensation
|
-
|
666
|
-
|
-
|
-
|
666
|
||||||||||||||||||
Net change in unrealized gains on securities, net of income taxes
|
-
|
-
|
-
|
11,874
|
-
|
11,874
|
||||||||||||||||||
Net income
|
-
|
-
|
18,341
|
-
|
-
|
18,341
|
||||||||||||||||||
Balance, March 31, 2016
|
$
|
85
|
$
|
184,347
|
$
|
114,526
|
$
|
14,329
|
$
|
-
|
$
|
313,287
|
Six Months Ended March 31,
|
||||||||
|
2016
|
2015
|
||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
18,341
|
$
|
8,776
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation, amortization and accretion, net
|
17,569
|
12,097
|
||||||
Provision (recovery) for loan losses
|
1,959
|
641
|
||||||
Provision (recovery) for deferred taxes
|
(703
|
)
|
(1,236
|
)
|
||||
(Gain) loss on other assets
|
10
|
(646
|
)
|
|||||
(Gain) loss on sale of securities available for sale, net
|
(50
|
)
|
1,243
|
|||||
Capital lease obligations interest expense
|
(63
|
)
|
(66
|
)
|
||||
Net change in accrued interest receivable
|
(2,431
|
)
|
(1,245
|
)
|
||||
Change in bank-owned life insurance value
|
(754
|
)
|
(565
|
)
|
||||
Net change in other assets
|
(6,092
|
)
|
619
|
|||||
Net change in accrued interest payable
|
(105
|
)
|
(157
|
)
|
||||
Net change in accrued expenses and other liabilities
|
14,454
|
19,432
|
||||||
Net cash provided by (used in) operating activities
|
42,135
|
38,893
|
||||||
Cash flows from investing activities:
|
||||||||
Purchase of securities available-for-sale
|
(454,450
|
)
|
(376,357
|
)
|
||||
Proceeds from sales of securities available-for-sale
|
100,298
|
264,631
|
||||||
Proceeds from maturities and principal repayments of securities available-for-sale
|
52,991
|
53,414
|
||||||
Purchase of securities held to maturity
|
(147,906
|
)
|
(33,526
|
)
|
||||
Proceeds from maturities and principal repayments of securities held to maturity
|
6,059
|
4,078
|
||||||
Purchase of bank owned life insurance
|
(10,000
|
)
|
-
|
|||||
Loans sold
|
88
|
(5,472
|
)
|
|||||
Net change in loans receivable
|
(73,243
|
)
|
(46,786
|
)
|
||||
Proceeds from sales of foreclosed real estate
|
-
|
43
|
||||||
Net cash paid for acquisition
|
-
|
(92,308
|
)
|
|||||
Federal Home Loan Bank stock purchases
|
(403,981
|
)
|
(215,085
|
)
|
||||
Federal Home Loan Bank stock redemptions
|
405,960
|
223,080
|
||||||
Proceeds from the sale of premises and equipment
|
13
|
2,096
|
||||||
Purchase of premises and equipment
|
(3,663
|
)
|
(2,148
|
)
|
||||
Net cash provided by (used in) investing activities
|
(527,834
|
)
|
(224,340
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net change in checking, savings, and money market deposits
|
602,597
|
437,012
|
||||||
Net change in time deposits
|
(39,370
|
)
|
(72,881
|
)
|
||||
Net change in federal funds
|
(75,000
|
)
|
(209,000
|
)
|
||||
Net change in securities sold under agreements to repurchase
|
(2,381
|
)
|
1,226
|
|||||
Principal payments on capital lease obligations
|
(62
|
)
|
(56
|
)
|
||||
Cash dividends paid
|
(2,174
|
)
|
(1,686
|
)
|
||||
Stock compensation
|
666
|
-
|
||||||
Proceeds from issuance of common stock
|
13,245
|
25,883
|
||||||
Net cash provided by (used in) financing activities
|
497,521
|
180,498
|
||||||
Net change in cash and cash equivalents
|
11,822
|
(4,949
|
)
|
|||||
Cash and cash equivalents at beginning of period
|
27,658
|
29,832
|
||||||
Cash and cash equivalents at end of period
|
$
|
39,480
|
$
|
24,883
|
||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
1,516
|
$
|
1,292
|
||||
Income taxes
|
1,789
|
3,120
|
||||||
Franchise taxes
|
39
|
39
|
||||||
Other taxes
|
58
|
41
|
||||||
Supplemental schedule of non-cash investing activities:
|
||||||||
Sale of available-for-sale securities accrued
|
$
|
10,499
|
$
|
-
|
||||
Capital lease obligation
|
-
|
2,259
|
||||||
Securities transferred from available for sale to held to maturity
|
-
|
310
|
NOTE 2. | CREDIT DISCLOSURES |
March 31, 2016
|
September 30, 2015
|
|||||||
(Dollars in Thousands)
|
||||||||
1-4 Family Real Estate
|
$
|
140,000
|
$
|
125,021
|
||||
Commercial and Multi-Family Real Estate
|
354,794
|
310,199
|
||||||
Agricultural Real Estate
|
64,111
|
64,316
|
||||||
Consumer
|
35,937
|
33,527
|
||||||
Commercial Operating
|
26,909
|
29,893
|
||||||
Agricultural Operating
|
42,081
|
43,626
|
||||||
Premium Finance
|
121,572
|
106,505
|
||||||
Total Loans Receivable
|
785,404
|
713,087
|
||||||
Less:
|
||||||||
Allowance for Loan Losses
|
(7,431
|
)
|
(6,255
|
)
|
||||
Net Deferred Loan Origination Fees
|
(522
|
)
|
(577
|
)
|
||||
Total Loans Receivable, Net
|
$
|
777,451
|
$
|
706,255
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
285
|
$
|
1,194
|
$
|
171
|
$
|
20
|
$
|
107
|
$
|
3,856
|
$
|
424
|
$
|
609
|
$
|
6,666
|
||||||||||||||||||
Provision (recovery) for loan losses
|
42
|
790
|
(17
|
)
|
1,039
|
(62
|
)
|
(529
|
)
|
171
|
(261
|
)
|
1,173
|
|||||||||||||||||||||||
Charge offs
|
-
|
(290
|
)
|
-
|
-
|
-
|
-
|
(137
|
)
|
-
|
(427
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
-
|
19
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
327
|
$
|
1,694
|
$
|
154
|
$
|
1,059
|
$
|
45
|
$
|
3,327
|
$
|
477
|
$
|
348
|
$
|
7,431
|
||||||||||||||||||
Six Months Ended March 31, 2016
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
278
|
$
|
1,187
|
$
|
163
|
$
|
20
|
$
|
28
|
$
|
3,537
|
$
|
293
|
$
|
749
|
$
|
6,255
|
||||||||||||||||||
Provision (recovery) for loan losses
|
49
|
797
|
(9
|
)
|
1,039
|
17
|
(210
|
)
|
677
|
(401
|
)
|
1,959
|
||||||||||||||||||||||||
Charge offs
|
-
|
(290
|
)
|
-
|
-
|
-
|
-
|
(527
|
)
|
-
|
(817
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
-
|
34
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
327
|
$
|
1,694
|
$
|
154
|
$
|
1,059
|
$
|
45
|
$
|
3,327
|
$
|
477
|
$
|
348
|
$
|
7,431
|
||||||||||||||||||
Ending balance: individually evaluated for impairment
|
-
|
40
|
-
|
-
|
-
|
2,846
|
-
|
-
|
2,886
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
327
|
1,654
|
154
|
1,059
|
45
|
481
|
477
|
348
|
4,545
|
|||||||||||||||||||||||||||
Total
|
$
|
327
|
$
|
1,694
|
$
|
154
|
$
|
1,059
|
$
|
45
|
$
|
3,327
|
$
|
477
|
$
|
348
|
$
|
7,431
|
||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
114
|
1,091
|
-
|
-
|
6
|
3,421
|
-
|
-
|
4,632
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
139,886
|
353,703
|
64,111
|
35,937
|
26,903
|
38,660
|
121,572
|
-
|
780,772
|
|||||||||||||||||||||||||||
Total
|
$
|
140,000
|
$
|
354,794
|
$
|
64,111
|
$
|
35,937
|
$
|
26,909
|
$
|
42,081
|
$
|
121,572
|
$
|
-
|
$
|
785,404
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2015
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
512
|
$
|
1,198
|
$
|
266
|
$
|
78
|
$
|
85
|
$
|
630
|
$
|
35
|
$
|
2,421
|
$
|
5,225
|
||||||||||||||||||
Provision (recovery) for loan losses
|
55
|
20
|
(1
|
)
|
-
|
14
|
37
|
192
|
276
|
593
|
||||||||||||||||||||||||||
Charge offs
|
(45
|
)
|
-
|
-
|
-
|
-
|
-
|
(81
|
)
|
-
|
(126
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
2
|
-
|
22
|
-
|
24
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
522
|
$
|
1,218
|
$
|
265
|
$
|
78
|
$
|
101
|
$
|
667
|
$
|
168
|
$
|
2,697
|
$
|
5,716
|
||||||||||||||||||
Six Months Ended March 31, 2015
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
552
|
$
|
1,575
|
$
|
263
|
$
|
78
|
$
|
93
|
$
|
719
|
$
|
-
|
$
|
2,117
|
$
|
5,397
|
||||||||||||||||||
Provision (recovery) for loan losses
|
15
|
(149
|
)
|
2
|
-
|
5
|
(52
|
)
|
240
|
580
|
641
|
|||||||||||||||||||||||||
Charge offs
|
(45
|
)
|
(214
|
)
|
-
|
-
|
-
|
-
|
(98
|
)
|
-
|
(357
|
)
|
|||||||||||||||||||||||
Recoveries
|
-
|
6
|
-
|
-
|
3
|
-
|
26
|
-
|
35
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
522
|
$
|
1,218
|
$
|
265
|
$
|
78
|
$
|
101
|
$
|
667
|
$
|
168
|
$
|
2,697
|
$
|
5,716
|
||||||||||||||||||
Ending balance: individually evaluated for impairment
|
-
|
296
|
-
|
1
|
-
|
326
|
-
|
-
|
623
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
522
|
922
|
265
|
77
|
101
|
341
|
168
|
2,697
|
5,093
|
|||||||||||||||||||||||||||
Total
|
$
|
522
|
$
|
1,218
|
$
|
265
|
$
|
78
|
$
|
101
|
$
|
667
|
$
|
168
|
$
|
2,697
|
$
|
5,716
|
||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
181
|
1,410
|
-
|
1
|
16
|
6,134
|
-
|
-
|
7,742
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
115,560
|
259,127
|
65,720
|
30,534
|
27,250
|
35,615
|
83,191
|
-
|
616,997
|
|||||||||||||||||||||||||||
Total
|
$
|
115,741
|
$
|
260,537
|
$
|
65,720
|
$
|
30,535
|
$
|
27,266
|
$
|
41,749
|
$
|
83,191
|
$
|
-
|
$
|
624,739
|
March 31, 2016
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Total
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
138,882
|
$
|
352,195
|
$
|
37,627
|
$
|
35,817
|
$
|
26,245
|
$
|
25,232
|
$
|
121,572
|
$
|
737,570
|
||||||||||||||||
Watch
|
1,087
|
1,992
|
-
|
-
|
573
|
441
|
-
|
4,093
|
||||||||||||||||||||||||
Special Mention
|
9
|
-
|
24,645
|
120
|
-
|
3,173
|
-
|
27,947
|
||||||||||||||||||||||||
Substandard
|
22
|
607
|
1,839
|
-
|
91
|
10,389
|
-
|
12,948
|
||||||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
2,846
|
-
|
2,846
|
||||||||||||||||||||||||
$
|
140,000
|
$
|
354,794
|
$
|
64,111
|
$
|
35,937
|
$
|
26,909
|
$
|
42,081
|
$
|
121,572
|
$
|
785,404
|
September 30, 2015
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Total
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
124,775
|
$
|
307,876
|
$
|
35,106
|
$
|
33,527
|
$
|
29,052
|
$
|
29,336
|
$
|
106,505
|
$
|
666,177
|
||||||||||||||||
Watch
|
212
|
1,419
|
26,703
|
-
|
712
|
1,079
|
-
|
30,125
|
||||||||||||||||||||||||
Special Mention
|
10
|
-
|
877
|
-
|
-
|
4,014
|
-
|
4,901
|
||||||||||||||||||||||||
Substandard
|
24
|
904
|
1,630
|
-
|
129
|
9,197
|
-
|
11,884
|
||||||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
$
|
125,021
|
$
|
310,199
|
$
|
64,316
|
$
|
33,527
|
$
|
29,893
|
$
|
43,626
|
$
|
106,505
|
$
|
713,087
|
March 31, 2016
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
1-4 Family Real Estate
|
$
|
16
|
$
|
56
|
$
|
-
|
$
|
72
|
$
|
139,906
|
$
|
22
|
$
|
140,000
|
||||||||||||||
Commercial and Multi-Family Real Estate
|
3,718
|
-
|
-
|
3,718
|
350,469
|
607
|
354,794
|
|||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
64,111
|
-
|
64,111
|
|||||||||||||||||||||
Consumer
|
347
|
17
|
5
|
369
|
35,568
|
-
|
35,937
|
|||||||||||||||||||||
Commercial Operating
|
1,482
|
-
|
-
|
1,482
|
25,427
|
-
|
26,909
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
38,660
|
3,421
|
42,081
|
|||||||||||||||||||||
Premium Finance
|
1,361
|
438
|
611
|
2,410
|
119,162
|
-
|
121,572
|
|||||||||||||||||||||
Total
|
$
|
6,924
|
$
|
511
|
$
|
616
|
$
|
8,051
|
$
|
773,303
|
$
|
4,050
|
$
|
785,404
|
September 30, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
1-4 Family Real Estate
|
$
|
142
|
$
|
-
|
$
|
-
|
$
|
142
|
$
|
124,855
|
$
|
24
|
$
|
125,021
|
||||||||||||||
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
309,295
|
904
|
310,199
|
|||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
64,316
|
-
|
64,316
|
|||||||||||||||||||||
Consumer
|
152
|
-
|
13
|
165
|
33,362
|
-
|
33,527
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
29,893
|
-
|
29,893
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
38,494
|
5,132
|
43,626
|
|||||||||||||||||||||
Premium Finance
|
702
|
362
|
1,728
|
2,792
|
103,713
|
-
|
106,505
|
|||||||||||||||||||||
Total
|
$
|
996
|
$
|
362
|
$
|
1,741
|
$
|
3,099
|
$
|
703,928
|
$
|
6,060
|
$
|
713,087
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
March 31, 2016
|
(Dollars in Thousands)
|
|||||||||||
Loans without a specific valuation allowance
|
||||||||||||
1-4 Family Real Estate
|
$
|
114
|
$
|
114
|
$
|
-
|
||||||
Commercial and Multi-Family Real Estate
|
439
|
439
|
-
|
|||||||||
Commercial Operating
|
6
|
6
|
-
|
|||||||||
Total
|
$
|
559
|
$
|
559
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Commercial and Multi-Family Real Estate
|
$
|
652
|
$
|
942
|
$
|
40
|
||||||
Agricultural Operating
|
3,421
|
3,571
|
2,846
|
|||||||||
Total
|
$
|
4,073
|
$
|
4,513
|
$
|
2,886
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
September 30, 2015
|
(Dollars in Thousands)
|
|||||||||||
Loans without a specific valuation allowance
|
||||||||||||
1-4 Family Real Estate
|
$
|
121
|
$
|
121
|
$
|
-
|
||||||
Commercial and Multi-Family Real Estate
|
446
|
446
|
-
|
|||||||||
Commercial Operating
|
11
|
11
|
-
|
|||||||||
Total
|
$
|
578
|
$
|
578
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
Commercial and Multi-Family Real Estate
|
$
|
904
|
$
|
904
|
$
|
241
|
||||||
Agricultural Operating
|
5,132
|
5,282
|
3,252
|
|||||||||
Total
|
$
|
6,036
|
$
|
6,186
|
$
|
3,493
|
Three Months Ended March 31,
|
Six Months Ended March 31,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Average
Recorded
Investment
|
Average
Recorded
Investment
|
Average
Recorded
Investment
|
Average
Recorded
Investment
|
|||||||||||||
(Dollars in Thousands)
|
||||||||||||||||
1-4 Family Real Estate
|
$
|
116
|
$
|
292
|
$
|
118
|
$
|
333
|
||||||||
Commercial and Multi-Family Real Estate
|
1,257
|
1,421
|
1,302
|
2,834
|
||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
||||||||||||
Commercial Operating
|
7
|
19
|
8
|
20
|
||||||||||||
Agricultural Operating
|
4,362
|
2,242
|
4,697
|
1,284
|
||||||||||||
Premium Finance
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
$
|
5,742
|
$
|
3,974
|
$
|
6,125
|
$
|
4,471
|
NOTE 3.
|
ALLOWANCE FOR LOAN LOSSES
|
NOTE 4. | EARNINGS PER COMMON SHARE (“EPS”) |
Three Months Ended March 31,
|