Delaware
|
42-1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Class:
|
Outstanding at August 3, 2015:
|
|
Common Stock, $.01 par value
|
6,948,391 Common Shares
|
2
|
|||
Item 1.
|
2
|
||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7
|
|||
Item 2.
|
42
|
||
Item 3.
|
57
|
||
Item 4.
|
63
|
||
64
|
|||
Item 1.
|
64
|
||
Item 1A.
|
64
|
||
Item 2.
|
65
|
||
Item 3.
|
65
|
||
Item 4.
|
65
|
||
Item 5.
|
65
|
||
Item 6.
|
65
|
||
65
|
ASSETS
|
June 30, 2015
|
September 30, 2014
|
||||||
Cash and cash equivalents
|
$
|
20,405
|
$
|
29,832
|
||||
Investment securities available for sale
|
562,810
|
482,346
|
||||||
Mortgage-backed securities available for sale
|
596,976
|
657,870
|
||||||
Investment securities held to maturity
|
262,578
|
212,899
|
||||||
Mortgage-backed securities held to maturity
|
69,057
|
70,034
|
||||||
Loans receivable - net of allowance for loan losses of $6,232 at June 30, 2015 and $5,397 at September 30, 2014
|
651,530
|
493,007
|
||||||
Federal Home Loan Bank Stock, at cost
|
23,850
|
21,245
|
||||||
Accrued interest receivable
|
14,235
|
11,222
|
||||||
Insurance receivable
|
414
|
269
|
||||||
Premises, furniture, and equipment, net
|
17,420
|
16,462
|
||||||
Bank-owned life insurance
|
46,322
|
35,469
|
||||||
Foreclosed real estate and repossessed assets
|
54
|
15
|
||||||
Goodwill
|
11,578
|
-
|
||||||
Intangible assets
|
10,093
|
2,588
|
||||||
Prepaid assets
|
7,712
|
9,495
|
||||||
Deferred taxes
|
10,060
|
6,591
|
||||||
MPS accounts receivable
|
4,822
|
3,935
|
||||||
Other assets
|
67
|
752
|
||||||
Total assets
|
$
|
2,309,983
|
$
|
2,054,031
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Non-interest-bearing checking
|
$
|
1,321,213
|
$
|
1,126,715
|
||||
Interest-bearing checking
|
37,832
|
37,188
|
||||||
Savings deposits
|
36,481
|
27,610
|
||||||
Money market deposits
|
38,718
|
40,475
|
||||||
Time certificates of deposit
|
78,963
|
134,553
|
||||||
Total deposits
|
1,513,207
|
1,366,541
|
||||||
Advances from Federal Home Loan Bank
|
7,000
|
7,000
|
||||||
Federal funds purchased
|
526,000
|
470,000
|
||||||
Securities sold under agreements to repurchase
|
13,278
|
10,411
|
||||||
Subordinated debentures
|
10,310
|
10,310
|
||||||
Accrued interest payable
|
279
|
318
|
||||||
Contingent liability
|
331
|
331
|
||||||
Accrued expenses and other liabilities
|
30,308
|
14,318
|
||||||
Total liabilities
|
2,100,713
|
1,879,229
|
||||||
STOCKHOLDERS’ EQUITY
|
||||||||
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at June 30, 2015 and September 30, 2014, respectively
|
-
|
-
|
||||||
Common stock, $.01 par value; 10,000,000 shares authorized, 6,966,700 and 6,213,979 shares issued, 6,946,450 and 6,169,604 shares outstanding at June 30, 2015 and September 30, 2014, respectively
|
70
|
62
|
||||||
Additional paid-in capital
|
120,273
|
95,079
|
||||||
Retained earnings
|
94,625
|
83,797
|
||||||
Accumulated other comprehensive income (loss)
|
(5,388
|
)
|
(3,409
|
)
|
||||
Treasury stock, 20,250 and 44,375 common shares, at cost, at June 30, 2015 and September 30, 2014, respectively
|
(310
|
)
|
(727
|
)
|
||||
Total stockholders’ equity
|
209,270
|
174,802
|
||||||
Total liabilities and stockholders’ equity
|
$
|
2,309,983
|
$
|
2,054,031
|
Three Months Ended
June 30,
|
Nine Months Ended
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans receivable, including fees
|
$
|
7,528
|
$
|
5,062
|
$
|
21,561
|
$
|
14,283
|
||||||||
Mortgage-backed securities
|
3,055
|
3,898
|
10,798
|
11,506
|
||||||||||||
Other investments
|
4,671
|
3,606
|
12,885
|
10,001
|
||||||||||||
15,254
|
12,566
|
45,244
|
35,790
|
|||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
159
|
232
|
563
|
726
|
||||||||||||
FHLB advances and other borrowings
|
434
|
406
|
1,164
|
1,105
|
||||||||||||
593
|
638
|
1,727
|
1,831
|
|||||||||||||
Net interest income
|
14,661
|
11,928
|
43,517
|
33,959
|
||||||||||||
Provision (recovery) for loan losses
|
700
|
300
|
1,341
|
600
|
||||||||||||
Net interest income after provision for loan losses
|
13,961
|
11,628
|
42,176
|
33,359
|
||||||||||||
Non-interest income:
|
||||||||||||||||
Card fees
|
13,854
|
11,805
|
40,607
|
36,753
|
||||||||||||
Bank-owned life insurance
|
702
|
283
|
1,267
|
853
|
||||||||||||
Loan fees
|
632
|
183
|
1,759
|
828
|
||||||||||||
Deposit fees
|
151
|
159
|
448
|
456
|
||||||||||||
Gain (loss) on sale of securities available for sale, net (Includes $51 and ($1,191) reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the three and nine months ended June 30, 2015)
|
51
|
-
|
(1,191
|
)
|
97
|
|||||||||||
Gain (loss) on foreclosed real estate
|
1
|
1
|
29
|
6
|
||||||||||||
Other income
|
33
|
50
|
149
|
138
|
||||||||||||
Total non-interest income
|
15,424
|
12,481
|
43,068
|
39,131
|
||||||||||||
Non-interest expense:
|
||||||||||||||||
Compensation and benefits
|
12,126
|
9,318
|
34,324
|
28,288
|
||||||||||||
Card processing
|
3,868
|
3,850
|
12,374
|
11,668
|
||||||||||||
Occupancy and equipment
|
2,866
|
2,309
|
8,304
|
6,858
|
||||||||||||
Legal and consulting
|
1,116
|
540
|
3,333
|
2,706
|
||||||||||||
Data processing
|
323
|
320
|
1,002
|
992
|
||||||||||||
Marketing
|
417
|
267
|
1,063
|
700
|
||||||||||||
Other expense
|
3,757
|
2,233
|
9,905
|
6,429
|
||||||||||||
Total non-interest expense
|
24,473
|
18,837
|
70,305
|
57,641
|
||||||||||||
Income before income tax expense
|
4,912
|
5,272
|
14,939
|
14,849
|
||||||||||||
Income tax expense (Includes $19 and ($433) income tax expense (benefit) reclassified from accumulated other comprehensive income (loss) for the three and nine months ended June 30, 2015)
|
272
|
1,068
|
1,523
|
2,500
|
||||||||||||
Net income
|
$
|
4,640
|
$
|
4,204
|
$
|
13,416
|
$
|
12,349
|
||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$
|
0.67
|
$
|
0.69
|
$
|
2.05
|
$
|
2.02
|
||||||||
Diluted
|
$
|
0.66
|
$
|
0.68
|
$
|
2.03
|
$
|
1.99
|
Three Months Ended
June 30,
|
Nine Months Ended
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income
|
$
|
4,640
|
$
|
4,204
|
$
|
13,416
|
$
|
12,349
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Change in net unrealized gain (loss) on securities
|
(16,660
|
)
|
15,837
|
(4,208
|
)
|
23,581
|
||||||||||
Losses (gains) realized in net income
|
(51
|
)
|
-
|
1,191
|
(97
|
)
|
||||||||||
(16,711
|
)
|
15,837
|
(3,017
|
)
|
23,484
|
|||||||||||
Deferred income tax effect
|
(6,062
|
)
|
5,769
|
(1,038
|
)
|
8,616
|
||||||||||
Total other comprehensive income (loss)
|
(10,649
|
)
|
10,068
|
(1,979
|
)
|
14,868
|
||||||||||
Total comprehensive income (loss)
|
$
|
(6,009
|
)
|
$
|
14,272
|
$
|
11,437
|
$
|
27,217
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
Balance, September 30, 2013
|
$
|
61
|
$
|
92,963
|
$
|
71,268
|
$
|
(20,285
|
)
|
$
|
(1,023
|
)
|
$
|
142,984
|
||||||||||
Cash dividends declared on common stock ($0.26 per share)
|
-
|
-
|
(2,386
|
)
|
-
|
-
|
(2,386
|
)
|
||||||||||||||||
Issuance of common shares from the sales of equity securities
|
1
|
(52
|
)
|
-
|
-
|
-
|
(51
|
)
|
||||||||||||||||
Issuance of common shares due to issuance of stock options and restricted stock
|
-
|
1,026
|
-
|
-
|
296
|
1,322
|
||||||||||||||||||
Stock compensation
|
-
|
132
|
-
|
-
|
-
|
132
|
||||||||||||||||||
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
14,868
|
-
|
14,868
|
||||||||||||||||||
Net income
|
-
|
-
|
12,349
|
-
|
-
|
12,349
|
||||||||||||||||||
Balance, June 30, 2014
|
$
|
62
|
$
|
94,069
|
$
|
81,231
|
$
|
(5,417
|
)
|
$
|
(727
|
)
|
$
|
169,218
|
||||||||||
Balance, September 30, 2014
|
$
|
62
|
$
|
95,079
|
$
|
83,797
|
$
|
(3,409
|
)
|
$
|
(727
|
)
|
$
|
174,802
|
||||||||||
Cash dividends declared on common stock ($0.26 per share)
|
-
|
-
|
(2,588
|
)
|
-
|
-
|
(2,588
|
)
|
||||||||||||||||
Issuance of common shares from the sales of equity securities
|
8
|
24,987
|
-
|
-
|
417
|
25,412
|
||||||||||||||||||
Issuance of common shares due to issuance of stock options and restricted stock
|
-
|
207
|
-
|
-
|
-
|
207
|
||||||||||||||||||
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
(1,979
|
)
|
-
|
(1,979
|
)
|
||||||||||||||||
Net income
|
-
|
-
|
13,416
|
-
|
-
|
13,416
|
||||||||||||||||||
Balance, June 30, 2015
|
$
|
70
|
$
|
120,273
|
$
|
94,625
|
$
|
(5,388
|
)
|
$
|
(310
|
)
|
$
|
209,270
|
Nine Months Ended June 30,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
13,416
|
$
|
12,349
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
Depreciation, amortization and accretion, net
|
19,674
|
13,580
|
||||||
Provision (recovery) for loan losses
|
1,341
|
600
|
||||||
Provision (recovery) for deferred taxes
|
(2,424
|
)
|
(1,675
|
)
|
||||
(Gain) loss on other assets
|
(647
|
)
|
(39
|
)
|
||||
(Gain) loss on sale of securities available for sale, net
|
1,191
|
(97
|
)
|
|||||
Capital lease interest expense
|
(99
|
)
|
-
|
|||||
Net change in accrued interest receivable
|
(3,013
|
)
|
(2,286
|
)
|
||||
Net change in other assets
|
1,391
|
(490
|
)
|
|||||
Net change in accrued interest payable
|
(39
|
)
|
8
|
|||||
Net change in accrued expenses and other liabilities
|
11,714
|
4,994
|
||||||
Net cash provided by (used in) operating activities
|
42,505
|
26,944
|
||||||
Cash flows from investing activities:
|
||||||||
Purchase of securities available for sale
|
(591,786
|
)
|
(267,616
|
)
|
||||
Proceeds from sales of securities available for sale
|
463,108
|
68,167
|
||||||
Proceeds from maturities and principal repayments of securities available for sale
|
90,786
|
60,031
|
||||||
Purchase of securities held to maturity
|
(57,949
|
)
|
(10,684
|
)
|
||||
Proceeds from maturities and principal repayments of securities held to maturity
|
7,240
|
14,858
|
||||||
Purchase of bank owned life insurance
|
(10,000
|
)
|
(500
|
)
|
||||
Loans purchased
|
-
|
(1,816
|
)
|
|||||
Loans sold
|
5,496
|
-
|
||||||
Net change in loans receivable
|
(91,294
|
)
|
(90,296
|
)
|
||||
Proceeds from sales of foreclosed real estate
|
34
|
-
|
||||||
Net cash paid for acquisition
|
(92,308
|
)
|
-
|
|||||
Federal Home Loan Bank stock purchases
|
(371,364
|
)
|
(311,171
|
)
|
||||
Federal Home Loan Bank stock redemptions
|
368,760
|
304,320
|
||||||
Proceeds from the sale of premises and equipment
|
2,100
|
1,169
|
||||||
Purchase of premises and equipment
|
(3,231
|
)
|
(1,733
|
)
|
||||
Net cash provided by (used in) investing activities
|
(280,408
|
)
|
(235,271
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net change in checking, savings, and money market deposits
|
202,256
|
45,294
|
||||||
Net change in time deposits
|
(55,590
|
)
|
(14,518
|
)
|
||||
Net proceeds from federal funds purchased
|
56,000
|
170,000
|
||||||
Net change in securities sold under agreements to repurchase
|
2,867
|
(668
|
)
|
|||||
Capital lease amortization
|
(88
|
)
|
-
|
|||||
Cash dividends paid
|
(2,588
|
)
|
(2,386
|
)
|
||||
Stock compensation
|
-
|
132
|
||||||
Proceeds from issuance of common stock
|
25,619
|
1,271
|
||||||
Net cash provided by (used in) financing activities
|
228,476
|
199,125
|
||||||
Net change in cash and cash equivalents
|
(9,427
|
)
|
(9,202
|
)
|
||||
Cash and cash equivalents at beginning of period
|
29,832
|
40,063
|
||||||
Cash and cash equivalents at end of period
|
$
|
20,405
|
$
|
30,861
|
||||
Supplemental disclosure of cash flow information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
1,767
|
$
|
1,824
|
||||
Income taxes
|
4,002
|
3,262
|
||||||
Franchise taxes
|
78
|
-
|
||||||
Other taxes
|
47
|
-
|
||||||
Supplemental schedule of non-cash investing activities:
|
||||||||
Securities transferred from available for sale to held to maturity
|
$
|
310
|
$
|
-
|
||||
Sale leaseback
|
2,259
|
-
|
NOTE 2. | ACQUISITION |
As of December 2, 2014
|
||||
(Dollars in Thousands)
|
||||
Fair value of consideration paid
|
||||
Cash
|
$
|
99,255
|
||
Total consideration paid
|
99,255
|
|||
Fair value of assets acquired
|
||||
Cash and cash equivalents
|
6,947
|
|||
Loans receivable, net
|
74,120
|
|||
Prepaid assets
|
156
|
|||
Furniture and equipment, net
|
449
|
|||
Intangible assets
|
8,213
|
|||
Other assets
|
6
|
|||
Total assets
|
89,891
|
|||
Fair value of liabilities assumed
|
||||
Accrued expenses and other liabilities
|
2,214
|
|||
Total liabilities assumed
|
2,214
|
|||
Fair value of net assets acquired
|
87,677
|
|||
Goodwill resulting from acquisition
|
$
|
11,578
|
NOTE 3. | CREDIT DISCLOSURES |
June 30, 2015
|
September 30, 2014
|
|||||||
(Dollars in Thousands)
|
||||||||
1-4 Family Real Estate
|
$
|
118,716
|
$
|
116,395
|
||||
Commercial and Multi-Family Real Estate
|
278,910
|
224,302
|
||||||
Agricultural Real Estate
|
64,173
|
56,071
|
||||||
Consumer
|
32,968
|
29,329
|
||||||
Commercial Operating
|
30,004
|
30,846
|
||||||
Agricultural Operating
|
41,511
|
42,258
|
||||||
Premium Finance
|
91,740
|
-
|
||||||
Total Loans Receivable
|
658,022
|
499,201
|
||||||
Less:
|
||||||||
Allowance for Loan Losses
|
(6,232
|
)
|
(5,397
|
)
|
||||
Net Deferred Loan Origination Fees
|
(260
|
)
|
(797
|
)
|
||||
Total Loans Receivable, Net
|
$
|
651,530
|
$
|
493,007
|
1-4 Family
Real
Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
522
|
$
|
1,218
|
$
|
265
|
$
|
78
|
$
|
101
|
$
|
667
|
$
|
168
|
$
|
2,697
|
$
|
5,716
|
||||||||||||||||||
Provision (recovery) for loan losses
|
8
|
34
|
164
|
5
|
9
|
1,940
|
100
|
(1,560
|
)
|
700
|
||||||||||||||||||||||||||
Charge offs
|
-
|
-
|
-
|
-
|
-
|
(150
|
)
|
(96
|
)
|
-
|
(246
|
)
|
||||||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
-
|
62
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
530
|
$
|
1,252
|
$
|
429
|
$
|
83
|
$
|
110
|
$
|
2,457
|
$
|
234
|
$
|
1,137
|
$
|
6,232
|
||||||||||||||||||
Nine Months Ended June 30, 2015
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
552
|
$
|
1,575
|
$
|
263
|
$
|
78
|
$
|
93
|
$
|
719
|
$
|
-
|
$
|
2,117
|
$
|
5,397
|
||||||||||||||||||
Provision (recovery) for loan losses
|
23
|
(115
|
)
|
166
|
5
|
14
|
1,888
|
340
|
(980
|
)
|
1,341
|
|||||||||||||||||||||||||
Charge offs
|
(45
|
)
|
(214
|
)
|
-
|
-
|
-
|
(150
|
)
|
(194
|
)
|
-
|
(603
|
)
|
||||||||||||||||||||||
Recoveries
|
-
|
6
|
-
|
-
|
3
|
-
|
88
|
-
|
97
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
530
|
$
|
1,252
|
$
|
429
|
$
|
83
|
$
|
110
|
$
|
2,457
|
$
|
234
|
$
|
1,137
|
$
|
6,232
|
||||||||||||||||||
Ending balance: individually evaluated for impairment
|
-
|
265
|
-
|
-
|
-
|
2,161
|
-
|
-
|
2,426
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
530
|
987
|
429
|
83
|
110
|
296
|
234
|
1,137
|
3,806
|
|||||||||||||||||||||||||||
Total
|
$
|
530
|
$
|
1,252
|
$
|
429
|
$
|
83
|
$
|
110
|
$
|
2,457
|
$
|
234
|
$
|
1,137
|
$
|
6,232
|
||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
124
|
1,397
|
-
|
-
|
13
|
5,869
|
-
|
-
|
7,403
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
118,592
|
277,513
|
64,173
|
32,968
|
29,991
|
35,642
|
91,740
|
-
|
650,619
|
|||||||||||||||||||||||||||
Total
|
$
|
118,716
|
$
|
278,910
|
$
|
64,173
|
$
|
32,968
|
$
|
30,004
|
$
|
41,511
|
$
|
91,740
|
$
|
-
|
$
|
658,022
|
1-4 Family
Real
Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
287
|
$
|
1,666
|
$
|
235
|
$
|
71
|
$
|
66
|
$
|
478
|
$
|
-
|
$
|
1,769
|
$
|
4,572
|
||||||||||||||||||
Provision (recovery) for loan losses
|
(74
|
)
|
23
|
112
|
6
|
14
|
277
|
-
|
(58
|
)
|
300
|
|||||||||||||||||||||||||
Charge offs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Recoveries
|
2
|
19
|
-
|
-
|
-
|
2
|
-
|
-
|
23
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
215
|
$
|
1,708
|
$
|
347
|
$
|
77
|
$
|
80
|
$
|
757
|
$
|
-
|
$
|
1,711
|
$
|
4,895
|
||||||||||||||||||
Nine Months Ended June 30, 2014
|
||||||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
333
|
$
|
1,937
|
$
|
112
|
$
|
74
|
$
|
49
|
$
|
267
|
$
|
-
|
$
|
1,158
|
$
|
3,930
|
||||||||||||||||||
Provision (recovery) for loan losses
|
(120
|
)
|
(576
|
)
|
235
|
3
|
31
|
474
|
-
|
553
|
600
|
|||||||||||||||||||||||||
Charge offs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Recoveries
|
2
|
347
|
-
|
-
|
-
|
16
|
-
|
-
|
365
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
215
|
$
|
1,708
|
$
|
347
|
$
|
77
|
$
|
80
|
$
|
757
|
$
|
-
|
$
|
1,711
|
$
|
4,895
|
||||||||||||||||||
Ending balance: individually evaluated for impairment
|
-
|
358
|
-
|
-
|
-
|
-
|
-
|
-
|
358
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
215
|
1,350
|
347
|
77
|
80
|
757
|
-
|
1,711
|
4,537
|
|||||||||||||||||||||||||||
Total
|
$
|
215
|
$
|
1,708
|
$
|
347
|
$
|
77
|
$
|
80
|
$
|
757
|
$
|
-
|
$
|
1,711
|
$
|
4,895
|
||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
389
|
5,678
|
-
|
-
|
28
|
-
|
-
|
-
|
6,095
|
|||||||||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
108,324
|
211,226
|
56,945
|
29,379
|
26,655
|
38,958
|
-
|
-
|
471,487
|
|||||||||||||||||||||||||||
Total
|
$
|
108,713
|
$
|
216,904
|
$
|
56,945
|
$
|
29,379
|
$
|
26,683
|
$
|
38,958
|
$
|
-
|
$
|
-
|
$
|
477,582
|
June 30, 2015
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Total
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
118,465
|
$
|
275,549
|
$
|
37,023
|
$
|
32,968
|
$
|
29,019
|
$
|
25,904
|
$
|
91,740
|
$
|
610,668
|
||||||||||||||||
Watch
|
216
|
2,412
|
24,810
|
-
|
837
|
3,771
|
-
|
32,046
|
||||||||||||||||||||||||
Special Mention
|
10
|
-
|
877
|
-
|
-
|
1,716
|
-
|
2,603
|
||||||||||||||||||||||||
Substandard
|
25
|
949
|
1,463
|
-
|
148
|
10,120
|
-
|
12,705
|
||||||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
$
|
118,716
|
$
|
278,910
|
$
|
64,173
|
$
|
32,968
|
$
|
30,004
|
$
|
41,511
|
$
|
91,740
|
$
|
658,022
|
September 30, 2014
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Total
|
||||||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
115,700
|
$
|
222,074
|
$
|
52,364
|
$
|
29,329
|
$
|
30,709
|
$
|
32,261
|
$
|
-
|
$
|
482,437
|
||||||||||||||||
Watch
|
369
|
852
|
273
|
-
|
137
|
369
|
-
|
2,000
|
||||||||||||||||||||||||
Special Mention
|
81
|
96
|
1,660
|
-
|
-
|
63
|
-
|
1,900
|
||||||||||||||||||||||||
Substandard
|
245
|
1,280
|
1,774
|
-
|
-
|
9,565
|
-
|
12,864
|
||||||||||||||||||||||||
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
$
|
116,395
|
$
|
224,302
|
$
|
56,071
|
$
|
29,329
|
$
|
30,846
|
$
|
42,258
|
$
|
-
|
$
|
499,201
|
· | A recommendation regarding additional controls needed to mitigate the concentration exposure. |
· | A limitation or cap placed on the size of the concentration. |
· | The potential necessity for increased capital and/or credit reserves to cover the increased risk caused by the concentration(s). |
· | A strategy to reduce to acceptable levels those concentration(s) that are determined to create undue risk to the Bank. |
June 30, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
1-4 Family Real Estate
|
$
|
444
|
$
|
-
|
$
|
-
|
$
|
444
|
$
|
118,247
|
$
|
25
|
$
|
118,716
|
||||||||||||||
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
277,987
|
923
|
278,910
|
|||||||||||||||||||||
Agricultural Real Estate
|
24,770
|
-
|
-
|
24,770
|
39,403
|
-
|
64,173
|
|||||||||||||||||||||
Consumer
|
135
|
18
|
5
|
158
|
32,810
|
-
|
32,968
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
30,004
|
-
|
30,004
|
|||||||||||||||||||||
Agricultural Operating
|
916
|
116
|
-
|
1,032
|
34,610
|
5,869
|
41,511
|
|||||||||||||||||||||
Premium Finance
|
2,320
|
447
|
681
|
3,448
|
88,292
|
-
|
91,740
|
|||||||||||||||||||||
Total
|
$
|
28,585
|
$
|
581
|
$
|
686
|
$
|
29,852
|
$
|
621,353
|
$
|
6,817
|
$
|
658,022
|
September 30, 2014
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
1-4 Family Real Estate
|
$
|
111
|
$
|
37
|
$
|
-
|
$
|
148
|
$
|
115,966
|
$
|
281
|
$
|
116,395
|
||||||||||||||
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
223,990
|
312
|
224,302
|
|||||||||||||||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
56,071
|
-
|
56,071
|
|||||||||||||||||||||
Consumer
|
2
|
12
|
54
|
68
|
29,261
|
-
|
29,329
|
|||||||||||||||||||||
Commercial Operating
|
-
|
-
|
-
|
-
|
30,846
|
-
|
30,846
|
|||||||||||||||||||||
Agricultural Operating
|
-
|
-
|
-
|
-
|
41,918
|
340
|
42,258
|
|||||||||||||||||||||
Total
|
$
|
113
|
$
|
49
|
$
|
54
|
$
|
216
|
$
|
498,052
|
$
|
933
|
$
|
499,201
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
June 30, 2015
|
(Dollars in Thousands)
|
|||||||||||
Loans without a specific valuation allowance
|
||||||||||||
1-4 Family Real Estate
|
$
|
124
|
$
|
124
|
$
|
-
|
||||||
Commercial and Multi-Family Real Estate
|
449
|
449
|
-
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
13
|
13
|
-
|
|||||||||
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
Premium Finance
|
-
|
-
|
-
|
|||||||||
Total
|
$
|
586
|
$
|
586
|
$
|
-
|
||||||
Loans with a specific valuation allowance
|
||||||||||||
1-4 Family Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Commercial and Multi-Family Real Estate
|
948
|
948
|
265
|
|||||||||
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Commercial Operating
|
-
|
-
|
-
|
|||||||||
Agricultural Operating
|
5,869
|
5,869
|