XML 65 R46.htm IDEA: XBRL DOCUMENT v3.24.3
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (Tables)
12 Months Ended
Sep. 30, 2024
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS [Abstract]  
Bank's Actual and Required Capital Amount and Ratios
The table below includes certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity.
 CompanyBankMinimum
to be Adequately Capitalized Under Prompt Corrective Action Provisions
Minimum to be Well Capitalized Under Prompt Corrective Action Provisions
At September 30, 2024
Tier 1 leverage capital ratio9.26 %9.44 %4.00 %5.00 %
Common equity Tier 1 capital ratio12.61 13.12 4.50 6.50 
Tier 1 capital ratio12.86 13.12 6.00 8.00 
Total capital ratio14.08 13.97 8.00 10.00 
At September 30, 2023    
Tier 1 leverage capital ratio8.11 %8.32 %4.00 %5.00 %
Common equity Tier 1 capital ratio11.25 11.81 4.50 6.50 
Tier 1 capital ratio11.50 11.81 6.00 8.00 
Total capital ratio12.84 12.76 8.00 10.00 
Reconciliation of Required Capital Amount and Ratios
The following table provides a reconciliation of the amounts included in the table above for the Company.
Standardized Approach(1)
(Dollars in thousands)
September 30, 2024
September 30, 2023
Total stockholders' equity$839,605 $650,625 
Adjustments:
LESS: Goodwill, net of associated deferred tax liabilities296,105 297,679 
LESS: Certain other intangible assets18,018 21,228 
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards13,253 19,679 
LESS: Net unrealized (losses) on available for sale securities(152,328)(254,294)
LESS: Noncontrolling interest(277)(1,005)
ADD: Adoption of Accounting Standards Update 2016-131,345 2,017 
Common Equity Tier 1(1)
666,179 569,355 
Long-term borrowings and other instruments qualifying as Tier 113,661 13,661 
Tier 1 minority interest not included in common equity Tier 1 capital(150)(826)
Total Tier 1 capital679,690 582,190 
Allowance for credit losses44,687 47,960 
Subordinated debentures, net of issuance costs19,693 19,591 
Total capital$774,070 $649,741 
(1) Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum common equity tier 1 capital ratio; those changes were fully phased in through the end of 2021.