XML 58 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (Tables)
12 Months Ended
Sep. 30, 2022
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS [Abstract]  
Bank's Actual and Required Capital Amount and Ratios
The tables below include certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity.
 CompanyBankMinimum
to be Adequately Capitalized Under Prompt Corrective Action Provisions
Minimum to be Well Capitalized Under Prompt Corrective Action Provisions
At September 30, 2022
Tier 1 leverage capital ratio8.10 %8.19 %4.00 %5.00 %
Common equity Tier 1 capital ratio12.07 12.55 4.50 6.50 
Tier 1 capital ratio12.39 12.55 6.00 8.00 
Total capital ratio13.88 13.57 8.00 10.00 
At September 30, 2021    
Tier 1 leverage capital ratio7.67 %8.69 %4.00 %5.00 %
Common equity Tier 1 capital ratio12.12 14.11 4.50 6.50 
Tier 1 capital ratio12.46 14.13 6.00 8.00 
Total capital ratio15.45 15.38 8.00 10.00 
Reconciliation of Required Capital Amount and Ratios
The following table provides a reconciliation of the amounts included in the table above for the Company.
(Dollars in thousands)
Standardized Approach(1)
September 30, 2022
Total stockholders' equity$645,140 
Adjustments:
LESS: Goodwill, net of associated deferred tax liabilities299,186 
LESS: Certain other intangible assets26,406 
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards17,968 
LESS: Net unrealized gains (losses) on available for sale securities(211,600)
LESS: Noncontrolling interest(30)
ADD: Adoption of Accounting Standards Update 2016-132,689 
Common Equity Tier 1(1)
515,899 
Long-term borrowings and other instruments qualifying as Tier 113,661 
Tier 1 minority interest not included in common equity Tier 1 capital(20)
Total Tier 1 capital529,540 
Allowance for credit losses43,623 
Subordinated debentures, net of issuance costs20,000 
Total capital$593,163 
(1) Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum common equity tier 1 capital ratio; those changes are being fully phased in through the end of 2021.
Reconciliation of Tangible Common Equity
The following table provides a reconciliation of tangible common equity and tangible common equity excluding AOCI, each of which is used in calculating tangible book value data, to total stockholders' equity. Each of tangible common equity and tangible common equity excluding AOCI is a non-GAAP financial measure that is commonly used within the banking industry.
(Dollars in thousands)At September 30, 2022
Total stockholders' equity$645,140 
LESS: Goodwill309,505 
LESS: Intangible assets25,691 
Tangible common equity309,944 
LESS: AOCI(213,080)
Tangible common equity excluding AOCI$523,024