XML 26 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GOODWILL AND INTANGIBLE ASSETS (Tables)
3 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The changes in the carrying amount of the Company’s goodwill and intangible assets for the three months ended December 31, 2019 and 2018 were as follows:
(Dollars in Thousands)
Consumer
 
Commercial
 
Corporate Services/Other
 
Total
Goodwill
 
 
 
 
 
 
 
September 30, 2019
$
87,145

 
$
222,360

 
$

 
$
309,505

Acquisitions

 

 

 

Impairment

 

 

 

December 31, 2019
$
87,145

 
$
222,360

 
$

 
$
309,505

 
 
 
 
 
 
 
 
September 30, 2018
$
87,145

 
$
216,125

 
$

 
$
303,270

Acquisitions

 

 

 

Impairment

 

 

 

December 31, 2018
$
87,145

 
$
216,125

 
$

 
$
303,270


Schedule of Finite-Lived Intangible Assets
(Dollars in Thousands)
Trademark(1)
 
Non-Compete(2)
 
Customer Relationships(3)
 
All Others(4)
 
Total
Intangible Assets
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2019
$
11,959

 
$
827

 
$
33,207

 
$
6,817

 
$
52,810

Acquisitions during the period

 

 

 
17

 
17

Amortization during the period
(264
)
 
(113
)
 
(2,115
)
 
(184
)
 
(2,676
)
Balance as of December 31, 2019
$
11,695

 
$
714

 
$
31,092

 
$
6,650

 
$
50,151

 
 
 
 
 
 
 
 
 
 
Gross carrying amount
$
14,624

 
$
2,480

 
$
82,088

 
$
10,719

 
$
109,911

Accumulated amortization
(2,929
)
 
(1,766
)
 
(40,748
)
 
(3,410
)
 
(48,853
)
Accumulated impairment

 

 
(10,248
)
 
(659
)
 
(10,907
)
Balance as of December 31, 2019
$
11,695

 
$
714

 
$
31,092

 
$
6,650

 
$
50,151

(1) Book amortization period of 5-15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 3-5 years. Amortized using the straight line method.
(3) Book amortization period of 10-30 years. Amortized using the accelerated method.
(4) Book amortization period of 3-20 years. Amortized using the straight line method.

(Dollars in Thousands)
Trademark(1)
 
Non-Compete(2)
 
Customer Relationships(3)
 
All Others(4)
 
Total
Intangible Assets
 
 
 
 
 
 
 
 
 
Balance as of September 30, 2018
$
12,987

 
$
1,297

 
$
48,455

 
$
7,980

 
$
70,719

Acquisitions during the period

 

 

 
30

 
30

Amortization during the period
(257
)
 
(118
)
 
(3,762
)
 
(246
)
 
(4,383
)
Balance as of December 31, 2018
$
12,730

 
$
1,179

 
$
44,693

 
$
7,764

 
$
66,366

 
 
 
 
 
 
 
 
 
 
Gross carrying amount
$
14,624

 
$
2,480

 
$
82,088

 
$
10,981

 
$
110,173

Accumulated amortization
(1,894
)
 
(1,301
)
 
(27,147
)
 
(2,509
)
 
(32,851
)
Accumulated impairment

 

 
(10,248
)
 
(708
)
 
(10,956
)
Balance as of December 31, 2018
$
12,730

 
$
1,179

 
$
44,693

 
$
7,764

 
$
66,366

(1) Book amortization period of 5-15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 3-5 years. Amortized using the straight line method.
(3) Book amortization period of 10-30 years. Amortized using the accelerated method.
(4) Book amortization period of 3-20 years. Amortized using the straight line method.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense Estimated amortization expense of intangible assets in the remaining nine months of fiscal 2020 and subsequent fiscal years at December 31, 2019 was as follows:
(Dollars in Thousands)
 
Remaining in 2020
$
8,311

2021
8,528

2022
6,402

2023
5,084

2024
4,366

2025
3,809

Thereafter
13,651

Total anticipated intangible amortization
$
50,151