XML 43 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Fair Values of Securities Available for Sale and Held to Maturity
The following table summarizes the fair values of debt securities available for sale and equity securities at December 31, 2018 and September 30, 2018, as they are measured at fair value on a recurring basis.
 
Fair Value At December 31, 2018
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities AFS
 
 
 
 
 
 
 
Small business administration securities
$
94,056

 
$

 
$
94,056

 
$

Obligations of states and political subdivisions
14,950

 

 
14,950

 

Non-bank qualified obligations of states and political subdivisions
944,571

 

 
944,571

 

Asset-backed securities
287,293

 

 
287,293

 

Mortgage-backed securities
354,186

 

 
354,186

 

Total debt securities AFS
1,695,056

 

 
1,695,056

 

Common equities and mutual funds(1)(2)
$
3,837

 
$
3,837

 
$

 
$

(1) Equity securities at fair value are included within other assets on the consolidated statement of financial condition at December 31, 2018 and September 30, 2018.
(2) ASU 2016-01 adopted on October 1, 2018, on a prospective basis, removed equity securities from AFS category at December 31, 2018.
 
Fair Value At September 30, 2018
 
Available For Sale
 
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Debt securities AFS
 
 
 
 
 
 
 
 
Small business administration securities
$
44,337

 
$

 
$
44,337

 
$

 
Obligations of states and political subdivisions
16,910

 

 
16,910

 

 
Non-bank qualified obligations of states and political subdivisions
1,109,885

 

 
1,109,885

 

 
Asset-backed securities
313,028

 

 
313,028

 

 
Mortgage-backed securities
364,065

 

 
364,065

 

 
Total debt securities AFS
1,848,225

 

 
1,848,225

 

 
Common equities and mutual funds(1)
3,800

 
3,800

 

 

 
Total securities
$
1,852,025

 
$
3,800

 
$
1,848,225

 
$

 
Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes the assets of the Company that were measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of December 31, 2018 and September 30, 2018.
 
Fair Value At December 31, 2018
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans and Leases, net
 
 
 
 
 
 
 
Asset Based Lending
$
761

 
$

 
$

 
$
761

Factoring
724

 

 

 
724

Commercial finance
1,485

 

 

 
1,485

Total National Lending
1,485

 

 

 
1,485

     Total Impaired Loans and Leases
1,485

 

 

 
1,485

Foreclosed Assets, net
31,548

 

 

 
31,548

Total
$
33,033

 
$

 
$

 
$
33,033

 
Fair Value At September 30, 2018
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired loans and leases, net
 
 
 
 
 
 
 
Asset Based Lending
$
57

 
$

 
$

 
$
57

Factoring
1,899

 

 

 
1,899

Lease Financing
2,869

 

 

 
2,869

Commercial finance
4,825

 

 

 
4,825

Total National Lending
4,825

 

 

 
4,825

     Total impaired loans and leases
4,825

 

 

 
4,825

Foreclosed assets, net
31,638

 

 

 
31,638

Total
$
36,463

 
$

 
$

 
$
36,463

Quantitative Information about Level 3 Fair Value Measurements
 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
Fair Value at
December 31, 2018
 
Fair Value at
September 30, 2018
 
Valuation
Technique
 
Unobservable Input
 
Range of Inputs
Impaired loans and leases, net
$
1,485

 
4,825

 
Market approach
 
Appraised values (1)
 
4.00 - 10.00%
Foreclosed Assets, net
$
31,548

 
31,638

 
Market approach
 
Appraised values (1)
 
4.00 - 10.00%
(1) 
The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimating selling costs in a range of 4% to 10%.

Carrying Amount and Estimated Fair Value of Financial Instruments
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at December 31, 2018 and September 30, 2018.
 
December 31, 2018
(Dollars in Thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
164,169

 
$
164,169

 
$
164,169

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Debt securities available for sale
1,695,056

 
1,695,056

 

 
1,695,056

 

Debt securities held to maturity
160,736

 
151,590

 

 
151,590

 

Equity securities (1)
3,837

 
3,837

 
3,837

 

 

Total securities
1,859,629

 
1,850,483

 
3,837

 
1,846,646

 

 
 
 
 
 
 
 
 
 
 
Loans held for sale
33,560

 
33,560

 

 
33,560

 

 
 
 
 
 
 
 
 
 
 
Loans and leases:
 
 
 
 
 
 
 
 
 
Asset based lending
554,072

 
541,707

 

 

 
541,707

Factoring
284,912

 
281,731

 

 

 
281,731

Lease financing
290,889

 
291,205

 

 

 
291,205

Insurance premium finance
330,712

 
329,753

 

 

 
329,753

SBA/USDA
67,893

 
67,891

 

 

 
67,891

Other commercial finance
89,402

 
89,859

 

 

 
89,859

Commercial finance
1,617,880

 
1,602,146

 

 

 
1,602,146

Consumer credit products
96,144

 
95,310

 

 

 
95,310

Other consumer finance
182,510

 
178,616

 

 

 
178,616

Consumer finance
278,654

 
273,926

 

 

 
273,926

Tax services
76,575

 
76,568

 

 

 
76,568

Warehouse finance
176,134

 
173,488

 

 

 
173,488

Total National Lending
2,149,243

 
2,126,128

 

 

 
2,126,128

Commercial real estate and operating
863,753

 
849,384

 

 

 
849,384

Consumer one to four family real estate and other
256,341

 
252,230

 

 

 
252,230

Agricultural real estate and operating
58,971

 
56,906

 

 

 
56,906

Total Community Banking
1,179,065

 
1,158,520

 

 

 
1,158,520

Total loans and leases
3,328,308

 
3,284,648

 

 

 
3,284,648

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
15,600

 
15,600

 

 
15,600

 

Accrued interest receivable
22,076

 
22,076

 
22,076

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
2,739,757

 
2,739,757

 
2,739,757

 

 

Interest-bearing demand deposits, savings, and money markets
235,450

 
235,450

 
235,450

 

 

Certificates of deposits
170,629

 
169,397

 

 
169,397

 

Wholesale non-maturing deposits
146,227

 
146,227

 
146,227

 

 

Wholesale certificates of deposits
1,644,384

 
1,640,910

 

 
1,640,910

 

Total deposits
4,936,447

 
4,931,741

 
3,121,434

 
1,810,307

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank

 

 

 

 

Federal funds purchased
227,000

 
227,000

 
227,000

 

 

Securities sold under agreements to repurchase
4,226

 
4,226

 

 
4,226

 

Capital leases
1,860

 
1,860

 

 
1,860

 

Trust preferred securities
13,662

 
13,867

 

 
13,867

 

Subordinated debentures
73,528

 
75,000

 

 
75,000

 

Accrued interest payable
11,280

 
11,280

 
11,280

 

 

(1) Equity securities at fair value are included within other assets on the consolidated statement of financial condition at December 31, 2018 and September 30, 2018.
 
September 30, 2018
(Dollars in Thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
99,977

 
$
99,977

 
$
99,977

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,852,025

 
1,852,025

 
3,800

 
1,848,225

 

Securities held to maturity
172,154

 
160,974

 

 
160,974

 

Total securities
2,024,179

 
2,012,999

 
3,800

 
2,009,199

 

 
 
 
 
 
 
 
 
 
 
Loans held for sale
15,606

 
15,606

 

 
15,606

 

 
 
 
 
 
 
 
 
 
 
Loans and leases:
 
 
 
 
 
 
 
 
 
Asset based lending
477,917

 
477,471

 

 

 
477,471

Factoring
284,221

 
283,424

 

 

 
283,424

Lease financing
265,315

 
264,679

 

 

 
264,679

Insurance premium finance
337,877

 
337,212

 

 

 
337,212

SBA/USDA
59,374

 
61,072

 

 

 
61,072

Other commercial finance
85,145

 
83,111

 

 

 
83,111

Commercial finance
1,509,849

 
1,506,969

 

 

 
1,506,969

Consumer credit products
80,605

 
80,633

 

 

 
80,633

Other consumer finance
189,756

 
197,320

 

 

 
197,320

Consumer finance
270,361

 
277,953

 

 

 
277,953

Tax services
1,073

 
1,073

 

 

 
1,073

Warehouse finance
65,000

 
64,978

 

 

 
64,978

Total National Lending
1,846,283

 
1,850,973

 

 

 
1,850,973

Commercial real estate and operating
790,890

 
773,203

 

 

 
773,203

Consumer one to four family real estate and other
247,318

 
244,730

 

 

 
244,730

Agricultural real estate and operating
60,498

 
58,849

 

 

 
58,849

Total Community Banking
1,098,706

 
1,076,782

 

 

 
1,076,782

Total loans and leases
2,944,989

 
2,927,755

 

 

 
2,927,755

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
23,400

 
23,400

 

 
23,400

 

Accrued interest receivable
22,016

 
22,016

 
22,016

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
2,405,274

 
2,405,274

 
2,405,274

 

 

Interest-bearing demand deposits, savings, and money markets
218,347

 
218,347

 
218,347

 

 

Certificates of deposits
276,180

 
273,800

 

 
273,800

 

Wholesale non-maturing deposits
94,384

 
94,384

 
94,384

 

 

Wholesale certificates of deposits
1,436,802

 
1,432,146

 

 
1,432,146

 

Total deposits
4,430,987

 
4,423,951

 
2,718,005

 
1,705,946

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank

 

 

 

 

Federal funds purchased
422,000

 
422,000

 
422,000

 

 

Securities sold under agreements to repurchase
3,694

 
3,694

 

 
3,694

 

Capital leases
1,876

 
1,876

 

 
1,876

 

Trust preferred securities
13,661

 
13,866

 

 
13,866

 

Subordinated debentures
73,491

 
75,563

 

 
75,563

 

Accrued interest payable
7,794

 
7,794

 
7,794