XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS AND LEASES, NET (Tables)
3 Months Ended
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Abstract]  
Sales-type Lease, Lease Income
The net investment in direct financing and sales-type leases is comprised of the following as of December 31, 2018 and September 30, 2018.
 
December 31, 2018
 
September 30, 2018
 
(Dollars in Thousands)
Minimum lease payments receivable
$
330,273

 
$
301,835

Estimated residual value of leased equipment
12,460

 
12,406

Unamortized initial direct costs
(9
)
 
(3
)
Premium on acquired leases
16

 
26

Unearned income
(51,851
)
 
(48,949
)
Net investment in direct financing and sales-type leases
$
290,889

 
$
265,315

Sales-type and Direct Financing Leases, Lease Receivable, Maturity
Future minimum lease payments receivable on noncancelable direct financing and sales-type leases were as follows as of December 31, 2018.
 
As of December 31, 2018
 
(Dollars in thousands)
2019
$
92,158

2020
96,326

2021
73,057

2022
43,861

2023
21,037

2024 and thereafter
3,834

Total
$
330,273

Schedule of Loans Receivable
Loans and leases at December 31, 2018 and September 30, 2018 were as follows:
(Dollars in Thousands)
December 31, 2018
 
September 30, 2018
National Lending
 
 
 
Asset based lending
$
554,072

 
$
477,917

Factoring
284,912

 
284,221

Lease financing
290,889

 
265,315

Insurance premium finance
330,712

 
337,877

SBA/USDA
67,893

 
59,374

Other commercial finance
89,402

 
85,145

Commercial finance
1,617,880

 
1,509,849

Consumer credit products
96,144

 
80,605

Other consumer finance
182,510

 
189,756

Consumer finance(1)
278,654

 
270,361

Tax services
76,575

 
1,073

Warehouse finance(1)
176,134

 
65,000

Total National Lending
2,149,243

 
1,846,283

Community Banking
 
 
 
Commercial real estate and operating
863,753

 
790,890

Consumer one-to-four family real estate and other
256,341

 
247,318

Agricultural real estate and operating
58,971

 
60,498

Total Community Banking
1,179,065

 
1,098,706

Total gross loans and leases
3,328,308

 
2,944,989

 
 
 
 
Allowance for loan and lease losses
(21,290
)
 
(13,040
)
Net deferred loan origination fees (costs)
1,190

 
(250
)
Total loans and leases, net(2)
$
3,308,208

 
$
2,931,699


(1) Warehouse finance loans are presented in their own line. Previously these balances were included with consumer finance loans. Prior period balances have also been adjusted to reflect this change.
(2) As of December 31, 2018, the remaining balance of acquired loans and leases from the Crestmark acquisition was $889.0 million and the remaining balances of the credit and interest rate mark discounts related to the acquired loans and leases were $10.1 million and $4.8 million, respectively. On August 1, 2018, the Company acquired loans and leases from the Crestmark acquisition totaling $1.06 billion and recorded related credit and interest rate mark discounts of $12.3 million and $6.0 million, respectively.

Annual Activity in Allowance for Loan Losses, Allowance for Loan Losses and Recorded Investment in Loans
 
Allowance
 
Loans and Leases
Recorded Investment
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total
As of December 31, 2018
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
 
 
Asset based lending
$

 
$
2,065

 
$
2,065

 
$
2,371

 
$
551,701

 
$
554,072

Factoring
134

 
928

 
1,062

 
1,680

 
283,232

 
284,912

Lease financing

 
1,084

 
1,084

 
5,000

 
285,889

 
290,889

Insurance premium finance

 
972

 
972

 

 
330,712

 
330,712

SBA/USDA

 
253

 
253

 

 
67,893

 
67,893

Other commercial finance

 
291

 
291

 

 
89,402

 
89,402

Commercial finance
134

 
5,593

 
5,727

 
9,051

 
1,608,829

 
1,617,880

Consumer credit products

 
1,151

 
1,151

 

 
96,144

 
96,144

Other consumer finance

 
4,222

 
4,222

 

 
182,510

 
182,510

Consumer finance

 
5,373

 
5,373

 

 
278,654

 
278,654

Tax services

 
1,546

 
1,546

 

 
76,575

 
76,575

Warehouse finance

 
176

 
176

 

 
176,134

 
176,134

Total National Lending
134

 
12,688

 
12,822

 
9,051

 
2,140,192

 
2,149,243

Community Banking
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate and operating

 
6,570

 
6,570

 
402

 
863,351

 
863,753

Consumer one-to-four family real estate and other

 
719

 
719

 
138

 
256,203

 
256,341

Agricultural real estate and operating

 
1,179

 
1,179

 
1,511

 
57,460

 
58,971

Total Community Banking

 
8,468

 
8,468

 
2,051

 
1,177,014

 
1,179,065

Total
$
134

 
$
21,156

 
$
21,290

 
$
11,102

 
$
3,317,206

 
$
3,328,308


 
Allowance
 
Loans and Leases
Recorded Investment
Ending balance: individually evaluated for impairment(1)
 
Ending balance: collectively evaluated for impairment(1)
 
Total
 
Ending balance: individually evaluated for impairment
 
Ending balance: collectively evaluated for impairment
 
Total
As of September 30, 2018
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
 
 
Asset based lending
$

 
$
107

 
$
107

 
$
1,404

 
$
476,513

 
$
477,917

Factoring

 
64

 
64

 
3,331

 
280,890

 
284,221

Lease financing

 
59

 
59

 
8,877

 
256,438

 
265,315

Insurance premium finance

 
1,031

 
1,031

 

 
337,877

 
337,877

SBA/USDA

 
13

 
13

 

 
59,374

 
59,374

Other commercial finance

 
28

 
28

 

 
85,145

 
85,145

Commercial finance

 
1,302

 
1,302

 
13,612

 
1,496,237

 
1,509,849

Consumer credit products

 
785

 
785

 

 
80,605

 
80,605

Other consumer finance

 
2,820

 
2,820

 

 
189,756

 
189,756

Consumer finance

 
3,605

 
3,605

 

 
270,361

 
270,361

Tax services

 

 

 

 
1,073

 
1,073

Warehouse finance

 
65

 
65

 

 
65,000

 
65,000

Total National Lending

 
4,972

 
4,972

 
13,612

 
1,832,671

 
1,846,283

Community Banking
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate and operating

 
6,220

 
6,220

 
451

 
790,439

 
790,890

Consumer one-to-four family real estate and other

 
632

 
632

 
94

 
247,224

 
247,318

Agricultural real estate and operating

 
1,216

 
1,216

 
1,454

 
59,044

 
60,498

Total Community Banking

 
8,068

 
8,068

 
1,999

 
1,096,707

 
1,098,706

Total
$

 
$
13,040

 
$
13,040

 
$
15,611

 
$
2,929,378

 
$
2,944,989

(1) Balances have been restated from what was previously reported as of September 30, 2018 on the Company's Annual Report on Form 10-K for its fiscal year ended September 30, 2018.

Asset Classification of Loans
The asset classification of loans and leases at December 31, 2018 and September 30, 2018 were as follows:

Asset Classification
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
December 31, 2018
(Dollars in Thousands)
 
National Lending
 
 
 
 
 
 
 
 
 
Asset based lending
$
498,694

 
$

 
$
53,007

 
$
2,371

 
554,072

Factoring
244,992

 

 
38,240

 
1,680

 
284,912

Lease financing
284,239

 

 
1,650

 
5,000

 
290,889

Insurance premium finance
329,131

 

 
1,581

 

 
330,712

SBA/USDA
53,539

 

 
14,354

 

 
67,893

Other commercial finance
89,049

 

 
353

 

 
89,402

Commercial finance
1,499,644

 

 
109,185

 
9,051

 
1,617,880

Consumer credit products
96,144

 

 

 

 
96,144

Other consumer finance
182,510

 

 

 

 
182,510

Consumer finance
278,654

 

 

 

 
278,654

Tax services
76,575

 

 

 

 
76,575

Warehouse finance
176,134

 

 

 

 
176,134

Total National Lending
2,031,007

 

 
109,185

 
9,051

 
2,149,243

Community Banking
 
 
 
 
 
 
 
 
 
Commercial real estate and operating
848,456

 
15,297

 

 

 
863,753

Consumer one-to-four family real estate and other
254,458

 
1,496

 
308

 
79

 
256,341

Agricultural real estate and operating
40,558

 
1,590

 
4,836

 
11,987

 
58,971

Total Community Banking
1,143,472

 
18,383

 
5,144

 
12,066

 
1,179,065

Total loans and leases
$
3,174,479

 
$
18,383

 
$
114,329

 
$
21,117

 
$
3,328,308



Asset Classification
Pass
 
Watch
 
Special Mention
 
Substandard
 
Total
September 30, 2018
(Dollars in Thousands)
 
National Lending
 
 
 
 
 
 
 
 
 
Asset based lending
$
418,635

 
$

 
$
57,877

 
$
1,405

 
$
477,917

Factoring
248,246

 

 
32,644

 
3,331

 
284,221

Lease financing
252,487

 

 
3,951

 
8,877

 
265,315

Insurance premium finance
336,296

 

 
1,581

 

 
337,877

SBA/USDA
39,093

 

 
20,281

 

 
59,374

Other commercial finance
85,145

 

 

 

 
85,145

Commercial finance
1,379,902

 

 
116,334

 
13,613

 
1,509,849

Consumer credit products
80,605

 

 

 

 
80,605

Other consumer finance
189,756

 

 

 

 
189,756

Consumer finance
270,361

 

 

 

 
270,361

Tax services
1,073

 

 

 

 
1,073

Warehouse finance
65,000

 

 

 

 
65,000

Total National Lending
1,716,336

 

 
116,334

 
13,613

 
1,846,283

Community Banking
 
 
 
 
 
 
 
 
 
Commercial real estate and operating
778,445

 
12,251

 
194

 

 
790,890

Consumer one-to-four family real estate and other
246,463

 
537

 
239

 
79

 
247,318

Agricultural real estate and operating
42,292

 
2,447

 
4,872

 
10,887

 
60,498

Total Community Banking
1,067,200

 
15,235

 
5,305

 
10,966

 
1,098,706

Total loans and leases
$
2,783,536

 
$
15,235

 
$
121,639

 
$
24,579

 
$
2,944,989


Past Due Loans
Past due loans and leases at December 31, 2018 and September 30, 2018 were as follows:
 
Accruing and Non-accruing Loans and Leases
 
Non-performing Loans and Leases
Past Due Loans and Leases
30-59 Days
Past Due
 
60-89 Days
Past Due
 
>
89 Days Past Due
 
Total Past
Due
 
Current
 
Total Loans and Leases
Receivable
 
> 89 Days Past Due and Accruing
 
Non-accrual balance
 
Total
December 31, 2018
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset based lending
$
739

 
$

 
$
336

 
$
1,075

 
$
552,997

 
$
554,072

 
$

 
$
1,007

 
$
1,007

Factoring

 

 

 

 
284,912

 
284,912

 

 
307

 
307

Lease financing
9,685

 
4,205

 
5,259

 
19,149

 
271,740

 
290,889

 
1,335

 
4,841

 
6,176

Insurance premium finance
1,579

 
789

 
2,796

 
5,164

 
325,548

 
330,712

 
2,796

 

 
2,796

SBA/USDA
483

 

 

 
483

 
67,410

 
67,893

 

 

 

Other commercial finance

 

 

 

 
89,402

 
89,402

 

 

 

Commercial finance
12,486

 
4,994

 
8,391

 
25,871

 
1,592,009

 
1,617,880

 
4,131

 
6,155

 
10,286

Consumer credit products
701

 
369

 
310

 
1,380

 
94,764

 
96,144

 
310

 

 
310

Other consumer finance
2,879

 
1,497

 
3,196

 
7,572

 
174,938

 
182,510

 
3,196

 

 
3,196

Consumer finance
3,580

 
1,866

 
3,506

 
8,952

 
269,702

 
278,654

 
3,506

 

 
3,506

Tax services

 

 

 

 
76,575

 
76,575

 

 

 

Warehouse finance

 

 

 

 
176,134

 
176,134

 

 

 

Total National Lending
16,066

 
6,860

 
11,897

 
34,823

 
2,114,420

 
2,149,243

 
7,637

 
6,155

 
13,792

Community Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate and operating
25

 

 

 
25

 
863,728

 
863,753

 

 

 

Consumer one-to-four family real estate and other
67

 
20

 
79

 
166

 
256,175

 
256,341

 
79

 

 
79

Agricultural real estate and operating

 

 

 

 
58,971

 
58,971

 

 

 

Total Community Banking
92

 
20

 
79

 
191

 
1,178,874

 
1,179,065

 
79

 

 
79

Total Loans and Leases
$
16,158

 
$
6,880

 
$
11,976

 
$
35,014

 
$
3,293,294

 
$
3,328,308

 
$
7,716

 
$
6,155

 
$
13,871


 
Accruing and Non-accruing Loans and Leases
 
Non-performing Loans and Leases
Past Due Loans and Leases
30-59 Days
Past Due
 
60-89 Days
Past Due
 
>
89 Days Past Due
 
Total Past
Due
 
Current
 
Total Loans and Leases
Receivable
 
> 89 Days Past Due and Accruing
 
Non-accrual balance
 
Total
September 30, 2018
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset based lending
$
1,235

 
$
2,151

 
$
94

 
$
3,480

 
$
474,437

 
$
477,917

 
$
94

 
$

 
$
94

Factoring

 

 

 

 
284,221

 
284,221

 

 

 

Lease financing
16,542

 
532

 
2,921

 
19,995

 
245,320

 
265,315

 
726

 
2,864

 
3,590

Insurance premium finance
1,864

 
1,019

 
2,981

 
5,864

 
332,013

 
337,877

 
2,981

 

 
2,981

SBA/USDA
1,067

 

 

 
1,067

 
58,307

 
59,374

 

 

 

Other commercial finance

 

 

 

 
85,145

 
85,145

 

 

 

Commercial finance
20,708

 
3,702

 
5,996

 
30,406

 
1,479,443

 
1,509,849

 
3,801

 
2,864

 
6,665

Consumer credit products
532

 
284

 
147

 
963

 
79,642

 
80,605

 
147

 

 
147

Other consumer finance
2,677

 
1,311

 
2,237

 
6,225

 
183,531

 
189,756

 
2,237

 

 
2,237

Consumer finance
3,209

 
1,595

 
2,384

 
7,188

 
263,173

 
270,361

 
2,384

 

 
2,384

Tax services

 

 
1,073

 
1,073

 

 
1,073

 
1,073

 

 
1,073

Warehouse finance

 

 

 

 
65,000

 
65,000

 

 

 

Total National Lending
23,917

 
5,297

 
9,453

 
38,667

 
1,807,616

 
1,846,283

 
7,258

 
2,864

 
10,122

Community Banking
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate and operating

 

 

 

 
790,890

 
790,890

 

 

 

Consumer one-to-four family real estate and other
105

 

 
79

 
184

 
247,134

 
247,318

 
79

 

 
79

Agricultural real estate and operating

 

 

 

 
60,498

 
60,498

 

 

 

Total Community Banking
105

 

 
79

 
184

 
1,098,522

 
1,098,706

 
79

 

 
79

Total Loans and Leases
$
24,022

 
$
5,297

 
$
9,532

 
$
38,851

 
$
2,906,138

 
$
2,944,989

 
$
7,337

 
$
2,864

 
$
10,201

Impaired Loans
Impaired loans and leases at December 31, 2018 and September 30, 2018 were as follows:

December 31, 2018
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
Loans and leases without a specific valuation allowance
(Dollars in Thousands)
National Lending
 
 
 
 
 
Asset based lending
$
2,371

 
$
2,871

 
$

Factoring
885

 
1,453

 

Lease financing
5,000

 
5,000

 

Commercial finance
8,256

 
9,324

 

Total National Lending
8,256

 
9,324

 

Community Banking
 
 
 
 
 
Commercial real estate and operating
402

 
402

 

Consumer one-to-four family real estate and other
138

 
138

 

Agricultural real estate and operating
1,511

 
1,511

 

Total Community Banking
2,051

 
2,051

 

Total
$
10,307

 
$
11,375

 
$

Loans and leases with a specific valuation allowance
 
 
 
 
 
National Lending
 
 
 
 
 
Factoring
$
795

 
$
795

 
$
134

Commercial finance
795

 
795

 
134

Total National Lending
795

 
795

 
134

Total
$
795

 
$
795

 
$
134


September 30, 2018
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
Loans and leases without a specific valuation allowance
(Dollars in Thousands)
National Lending
 
 
 
 
 
Asset based lending
$
1,325

 
$
1,325

 
$

Factoring
1,383

 
1,713

 

Lease financing
5,491

 
5,491

 

Commercial finance
8,199

 
8,529

 

Total National Lending
8,199

 
8,529

 

Community Banking
405

 
405

 

Commercial real estate and operating
140

 
140

 

Consumer one-to-four family real estate and other
1,454

 
1,454

 

Agricultural real estate and operating
1,999

 
1,999

 

Total
$
10,198

 
$
10,528

 
$

Loans and leases with a specific valuation allowance
 
 
 
 
 
National Lending
 
 
 
 
 
Asset based lending
$
79

 
$
79

 
$
22

Factoring
1,948

 
2,198

 
49

Lease financing
3,386

 
3,386

 
517

Commercial finance
5,413

 
5,663

 
588

Total National Lending
5,413

 
5,663

 
588

Total
$
5,413

 
$
5,413

 
$
588

The following table provides the average recorded investment in impaired loans and leases for the three month periods ended December 31, 2018 and 2017.
 
December 31, 2018
 
December 31, 2017
 
Average
Recorded
Investment
 
Recognized Interest Income
 
Average
Recorded
Investment
 
Recognized Interest Income
 
(Dollars in Thousands)
National Lending
 
 
 
 
 
 
 
Asset based lending
$
1,726

 
$
79

 
$

 
$

Factoring
2,780

 
5

 

 

Lease financing
7,585

 
10

 

 

Commercial finance
12,091

 
94

 

 

Total National Lending
12,091

 
94

 

 

Community Banking
 
 
 
 
 
 
 
Commercial real estate and operating
404

 
4

 
975

 
5

Consumer one-to-four family real estate and other
139

 
2

 
100

 
2

Agricultural real estate and operating
1,473

 
25

 
351

 
14

Total Community Banking
2,016

 
31

 
1,426

 
21

Total loans and leases
$
14,107

 
$
125

 
$
1,426

 
$
21