XML 68 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Payable, Bank Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Scheduled Maturities of All Debt, Including Scheduled Principal Amortization (Detail) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Balloon Payments    
2025 $ 187,000  
2026 134,088  
2027 100,000  
2028 17,811  
2029 25,514  
Thereafter 632,489  
Balloon Payments 1,096,902  
Scheduled Principal Amortization    
2025 35,646  
2026 34,010  
2027 33,436  
2028 34,188  
2029 34,748  
Thereafter 283,758  
Scheduled Principal Amortization 455,786  
Total    
2025 222,646  
2026 168,098  
2027 133,436  
2028 51,999  
2029 60,262  
Thereafter 916,247  
Principal amount 1,552,688 $ 1,410,000
Unamortized deferred debt costs 20,072 $ 19,300
Net 1,532,616  
Line of Credit    
Total    
Line of credit facility, maximum borrowing capacity 525,000  
Line of Credit | New Facility    
Total    
Long-term debt, gross 187,000  
Term Facility | Line of Credit    
Total    
Line of credit facility, maximum borrowing capacity $ 100,000