XML 67 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Payable, Bank Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Additional Information (Detail)
12 Months Ended
Dec. 18, 2024
USD ($)
Sep. 24, 2024
USD ($)
May 28, 2024
USD ($)
Mar. 08, 2023
USD ($)
Sep. 06, 2022
USD ($)
Aug. 24, 2022
USD ($)
Aug. 04, 2022
USD ($)
Jun. 07, 2022
USD ($)
Mar. 11, 2022
USD ($)
Nov. 19, 2021
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 01, 2030
Oct. 01, 2027
Jun. 30, 2023
USD ($)
Aug. 23, 2022
USD ($)
swap
Feb. 23, 2022
USD ($)
Debt Instrument [Line Items]                                    
Outstanding debt                     $ 1,550,000,000              
Related debt                     1,047,832,000 $ 935,451,000            
Variable rate debt                     186,489,000 274,715,000            
Long-term debt repayments of principal and balloon payments                     $ 1,552,688,000 1,410,000,000            
Debt outstanding with fixed-rate                       1,130,000,000            
Debt outstanding with variable-rate                       276,000,000.0            
Interest rate spread on LIBOR                     0.10%              
Term loan facility payable, net                     $ 99,679,000 99,530,000            
Number of interest rate swaps | swap                                 2  
Construction loans payable, net                     198,616,000 77,305,000            
Repayments of secured debt                     105,593,000 42,332,000 $ 174,096,000          
Loss on early extinguishment of debt                     0 0 648,000          
Remaining loan balance                     455,786,000              
Unamortized deferred debt costs                     20,072,000 19,300,000            
Accumulated amortization                     11,200,000 10,600,000            
Capitalization of debt issuance cost                     $ 3,500,000 400,000 $ 9,900,000          
Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Interest rate spread on LIBOR                     1.40%              
Term Facility                                    
Debt Instrument [Line Items]                                    
Interest rate spread on LIBOR                     1.35%              
Unsecured Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Available borrowing capacity                     $ 134,500,000              
Term loan facility payable, net                     287,000,000              
Letter of Credit                                    
Debt Instrument [Line Items]                                    
Term loan facility payable, net                     185,000              
Line of Credit                                    
Debt Instrument [Line Items]                                    
Line of credit facility, maximum borrowing capacity                     525,000,000.0              
Line of Credit | Revolving Credit Facility                                    
Debt Instrument [Line Items]                                    
Line of credit facility, maximum borrowing capacity                     425,000,000.0              
Line of Credit | Term Facility                                    
Debt Instrument [Line Items]                                    
Line of credit facility, maximum borrowing capacity                     100,000,000.0              
Mortgages                                    
Debt Instrument [Line Items]                                    
Repayments of debt       $ 9,300,000                            
Mortgage Notes Payable                                    
Debt Instrument [Line Items]                                    
Guarantor obligations, maximum exposure                       2,000,000            
Fixed rate mortgage notes payable                                    
Debt Instrument [Line Items]                                    
Related debt                     1,370,000,000 1,130,000,000            
Variable rate loans payable                                    
Debt Instrument [Line Items]                                    
Variable rate debt                     187,000,000.0              
Term Loan | Secured Debt                                    
Debt Instrument [Line Items]                                    
Line of credit facility, maximum borrowing capacity                                 $ 100,000,000  
Term Loan | Secured Debt | Agreement Ending October 1, 2030                                    
Debt Instrument [Line Items]                                    
Derivative, notional amount                                 50,000,000  
Term Loan | Secured Debt | Agreement Ending October 1, 2030 | Scenario, Forecast                                    
Debt Instrument [Line Items]                                    
Derivative, fixed interest rate                           2.91%        
Term Loan | Secured Debt | Agreement Ending October 1, 2027                                    
Debt Instrument [Line Items]                                    
Derivative, notional amount                                 $ 50,000,000  
Term Loan | Secured Debt | Agreement Ending October 1, 2027 | Scenario, Forecast                                    
Debt Instrument [Line Items]                                    
Derivative, fixed interest rate                             2.96%      
BJ’s Wholesale Club | Mortgages                                    
Debt Instrument [Line Items]                                    
Long-term debt, term       10 years                            
Loan amount       $ 15,300,000                            
Loan fixed interest rate       6.07%                            
Loan required periodic principal and interest payment       $ 99,200                            
Amortization schedule       25 years                            
Debt instrument, payment at maturity       $ 11,700,000                            
Twinbrook Quarter                                    
Debt Instrument [Line Items]                                    
Guarantor obligations, maximum exposure                     $ 129,600,000              
Guarantor obligations, liquidation proceeds, percentage                     100.00%              
Twinbrook Quarter | 3.80% Fixed Rate Loan Maturing In 2035                                    
Debt Instrument [Line Items]                                    
Loan amount                   $ 145,000,000                
Amortization schedule                   25 years                
Twinbrook Quarter | 3.83% Fixed Rate Loan Maturing In 2041                                    
Debt Instrument [Line Items]                                    
Loan fixed interest rate                   3.83%                
Construction-to-Permanent Loan | Secured Debt                                    
Debt Instrument [Line Items]                                    
Loan amount                     $ 71,400,000             $ 133,000,000
Loan fixed interest rate                                   3.90%
Amortization schedule                     25 years              
Construction-to-Permanent Loan | Construction Loans                                    
Debt Instrument [Line Items]                                    
Construction loans payable, net                               $ 127,300,000    
Lansdowne Town Center Mortgage | Mortgages                                    
Debt Instrument [Line Items]                                    
Repayments of secured debt                 $ 28,300,000                  
Orchard Park Mortgage | Mortgages                                    
Debt Instrument [Line Items]                                    
Repayments of secured debt               $ 8,600,000                    
Village Center Loan | Mortgages                                    
Debt Instrument [Line Items]                                    
Long-term debt, term             15 years                      
Loan amount             $ 25,300,000                      
Loan fixed interest rate             4.14%                      
Loan required periodic principal and interest payment             $ 135,200                      
Amortization schedule             25 years                      
Debt instrument, payment at maturity             $ 13,400,000                      
Repayments of debt             11,200,000                      
Loss on early extinguishment of debt             $ 400,000                      
Great Falls Center Loan | Mortgages                                    
Debt Instrument [Line Items]                                    
Long-term debt, term           7 years                        
Loan amount           $ 31,500,000                        
Loan fixed interest rate           3.91%                        
Loan required periodic principal and interest payment           $ 164,700                        
Amortization schedule           25 years                        
Debt instrument, payment at maturity           $ 25,700,000                        
Repayments of debt           8,000,000                        
Loss on early extinguishment of debt           $ 200,000                        
Beacon Center and Seven Corners Loan | Mortgages                                    
Debt Instrument [Line Items]                                    
Long-term debt, term         15 years                          
Loan amount         $ 143,000,000                          
Loan fixed interest rate         5.05%                          
Loan required periodic principal and interest payment         $ 840,100                          
Amortization schedule         25 years                          
Debt instrument, payment at maturity         $ 79,900,000                          
Repayments of debt         85,300,000                          
Debt instrument, prepayment penalty         $ 5,900,000                          
Kentlands Square I                                    
Debt Instrument [Line Items]                                    
Remaining loan balance                     $ 26,500,000              
Hampden House                                    
Debt Instrument [Line Items]                                    
Guarantor obligations, maximum exposure                     $ 74,000,000              
Guarantor obligations, liquidation proceeds, percentage                     100.00%              
Guarantor obligations, current carrying value                     $ 26,600,000              
Debt Covenant                                    
Debt Instrument [Line Items]                                    
Notes payable to bank                     $ 1,600,000,000 $ 1,500,000,000            
Credit agreement leverage ratio                     60.00%              
Interest coverage ratio required minimum                     2              
Required fixed charge coverage ratio                     1.4              
Avenel Business Park, Leesburg Pike Plaza Center, and White Oak Shopping Center | Mortgages                                    
Debt Instrument [Line Items]                                    
Long-term debt, term     13 years 4 months 24 days                              
Loan amount     $ 100,000,000                              
Loan fixed interest rate     6.38%                              
Loan required periodic principal and interest payment     $ 686,300                              
Amortization schedule     23 years 4 months 24 days                              
Debt instrument, payment at maturity     $ 61,500,000                              
Repayments of debt     $ 51,200,000                              
Thruway Shopping Center | Mortgages                                    
Debt Instrument [Line Items]                                    
Long-term debt, term   15 years                                
Loan amount   $ 70,000,000                                
Loan fixed interest rate   6.41%                                
Loan required periodic principal and interest payment   $ 468,700                                
Debt instrument, payment at maturity   $ 41,700,000                                
Ashburn Village Shopping Center | Mortgages                                    
Debt Instrument [Line Items]                                    
Long-term debt, term 15 years                                  
Loan amount $ 50,000,000                                  
Loan fixed interest rate 5.47%                                  
Loan required periodic principal and interest payment $ 306,100                                  
Amortization schedule 25 years                                  
Debt instrument, payment at maturity $ 28,400,000                                  
Repayments of debt $ 20,500,000                                  
Thruway Mortgage                                    
Debt Instrument [Line Items]                                    
Remaining loan balance                     $ 17,500,000              
Long-term debt, gross                     $ 69,800,000