XML 60 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes Payable, Bank Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Scheduled Maturities of All Debt, Including Scheduled Principal Amortization (Detail) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Balloon Payments    
2024 $ 50,694  
2025 296,363  
2026 134,088  
2027 100,000  
2028 18,785  
Thereafter 474,022  
Balloon Payments 1,073,952  
Scheduled Principal Amortization    
2024 33,291  
2025 31,723  
2026 28,756  
2027 25,817  
2028 25,182  
Thereafter 187,564  
Scheduled Principal Amortization 332,333  
Total    
2024 83,985  
2025 328,086  
2026 162,844  
2027 125,817  
2028 43,967  
Thereafter 661,586  
Principal amount 1,406,285 $ 1,200,000
Unamortized deferred debt costs 19,284 $ 15,800
Net 1,387,001  
Line of Credit    
Total    
Line of credit facility, maximum borrowing capacity 525,000  
Line of Credit | New Facility    
Total    
Long-term debt, gross 276,000  
Term Facility | Line of Credit    
Total    
Line of credit facility, maximum borrowing capacity $ 100,000