XML 59 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes Payable, Bank Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Additional Information (Detail)
12 Months Ended
Mar. 08, 2023
USD ($)
Sep. 06, 2022
USD ($)
Aug. 24, 2022
USD ($)
Aug. 04, 2022
USD ($)
Jun. 07, 2022
USD ($)
Mar. 11, 2022
USD ($)
Nov. 19, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Oct. 01, 2030
Oct. 01, 2027
Aug. 23, 2022
USD ($)
swap
Feb. 23, 2022
USD ($)
Debt Instrument [Line Items]                            
Outstanding debt               $ 1,400,000,000            
Fixed rate mortgages               935,451,000 $ 961,577,000          
Variable rate debt               274,715,000 161,941,000          
Long-term debt repayments of principal and balloon payments               1,406,285,000 1,200,000,000          
Debt outstanding with fixed-rate                 1,070,000,000.00          
Debt outstanding with variable-rate                 164,000,000          
Term loan facility payable, net               99,530,000 99,382,000          
Number of interest rate swaps | swap                         2  
Construction loans payable, net               77,305,000 0          
Repayments of secured debt               42,332,000 174,096,000 $ 42,641,000        
Loss on early extinguishment of debt               0 648,000 0        
Remaining loan balance               332,333,000            
Unamortized deferred debt costs               19,284,000 15,800,000          
Accumulated amortization               10,600,000 7,900,000          
Capitalization of debt issuance cost               400,000 9,900,000 $ 6,400,000        
Interest rate swaps                            
Debt Instrument [Line Items]                            
Derivative asset               $ 2,700,000 4,000,000          
Secured Overnight Financing Rate (SOFR)                            
Debt Instrument [Line Items]                            
Interest rate spread on LIBOR               0.10%            
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                            
Debt Instrument [Line Items]                            
Interest rate spread on LIBOR               1.40%            
Term Facility | Secured Overnight Financing Rate (SOFR)                            
Debt Instrument [Line Items]                            
Interest rate spread on LIBOR               1.35%            
Unsecured Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Available borrowing capacity               $ 137,900,000            
Term loan facility payable, net               376,000,000            
Letter of Credit                            
Debt Instrument [Line Items]                            
Term loan facility payable, net               185,000            
Line of Credit                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity               525,000,000            
Line of Credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity               425,000,000            
Line of Credit | Term Facility                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity               100,000,000            
Mortgages                            
Debt Instrument [Line Items]                            
Repayments of debt $ 9,300,000                          
Mortgage Notes Payable                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure                 2,000,000          
Fixed rate mortgage notes payable                            
Debt Instrument [Line Items]                            
Fixed rate mortgages               1,130,000,000 1,070,000,000.00          
Variable rate loans payable                            
Debt Instrument [Line Items]                            
Variable rate debt               276,000,000            
Term Loan | Secured Debt                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity                         $ 100,000,000  
Term Loan | Secured Debt | Agreement Ending October 1, 2030                            
Debt Instrument [Line Items]                            
Derivative, notional amount                         50,000,000  
Term Loan | Secured Debt | Agreement Ending October 1, 2027                            
Debt Instrument [Line Items]                            
Derivative, notional amount                         $ 50,000,000  
Term Loan | Secured Debt | Secured Overnight Financing Rate (SOFR) | Agreement Ending October 1, 2030 | Scenario, Forecast                            
Debt Instrument [Line Items]                            
Derivative, fixed interest rate                     2.91%      
Term Loan | Secured Debt | Secured Overnight Financing Rate (SOFR) | Agreement Ending October 1, 2027 | Scenario, Forecast                            
Debt Instrument [Line Items]                            
Derivative, fixed interest rate                       2.96%    
BJ’s Wholesale Club | Mortgages                            
Debt Instrument [Line Items]                            
Long-term debt, term 10 years                          
Loan amount $ 15,300,000                          
Loan fixed interest rate 6.07%                          
Loan required periodic principal and interest payment $ 99,200                          
Amortization schedule 25 years                          
Debt instrument, payment at maturity $ 11,700,000                          
Twinbrook Quarter                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure               $ 74,900,000            
Guarantor obligations, liquidation proceeds, percentage               100.00%            
Twinbrook Quarter | 3.80% Fixed Rate Loan Maturing In 2035                            
Debt Instrument [Line Items]                            
Loan amount             $ 145,000,000              
Amortization schedule             25 years              
Twinbrook Quarter | 3.83% Fixed Rate Loan Maturing In 2041                            
Debt Instrument [Line Items]                            
Loan fixed interest rate             3.83%              
Construction-to-Permanent Loan | Secured Debt                            
Debt Instrument [Line Items]                            
Loan amount               $ 4,900,000           $ 133,000,000
Loan fixed interest rate                           3.90%
Amortization schedule               25 years            
Construction-to-Permanent Loan | Construction Loans                            
Debt Instrument [Line Items]                            
Construction loans payable, net               $ 72,400,000            
Lansdowne Town Center Mortgage | Mortgages                            
Debt Instrument [Line Items]                            
Repayments of secured debt           $ 28,300,000                
Orchard Park Mortgage | Mortgages                            
Debt Instrument [Line Items]                            
Repayments of secured debt         $ 8,600,000                  
Village Center Loan | Mortgages                            
Debt Instrument [Line Items]                            
Long-term debt, term       15 years                    
Loan amount       $ 25,300,000                    
Loan fixed interest rate       4.14%                    
Loan required periodic principal and interest payment       $ 135,200                    
Amortization schedule       25 years                    
Debt instrument, payment at maturity       $ 13,400,000                    
Repayments of debt       11,200,000                    
Loss on early extinguishment of debt       $ 400,000                    
Great Falls Center Loan | Mortgages                            
Debt Instrument [Line Items]                            
Long-term debt, term     7 years                      
Loan amount     $ 31,500,000                      
Loan fixed interest rate     3.91%                      
Loan required periodic principal and interest payment     $ 164,700                      
Amortization schedule     25 years                      
Debt instrument, payment at maturity     $ 25,700,000                      
Repayments of debt     8,000,000                      
Loss on early extinguishment of debt     $ 200,000                      
Beacon Center and Seven Corners Loan | Mortgages                            
Debt Instrument [Line Items]                            
Long-term debt, term   15 years                        
Loan amount   $ 143,000,000                        
Loan fixed interest rate   5.05%                        
Loan required periodic principal and interest payment   $ 840,100                        
Amortization schedule   25 years                        
Debt instrument, payment at maturity   $ 79,900,000                        
Repayments of debt   85,300,000                        
Debt instrument, prepayment penalty   $ 5,900,000                        
Avenel Business Park                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure               6,300,000            
Remaining loan balance               21,600,000            
Waycroft Construction Loan                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure               23,600,000            
Remaining loan balance               149,100,000            
Ashbrook Marketplace                            
Debt Instrument [Line Items]                            
Remaining loan balance               20,200,000            
Kentlands Square I                            
Debt Instrument [Line Items]                            
Remaining loan balance               27,300,000            
Hampden House                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure               $ 7,700,000            
Guarantor obligations, liquidation proceeds, percentage               100.00%            
Guarantor obligations, current carrying value               $ 26,600,000            
Debt Covenant                            
Debt Instrument [Line Items]                            
Notes payable to bank               $ 1,500,000,000 $ 1,000,000,000          
Credit agreement leverage ratio               60.00%            
Interest coverage ratio required minimum               2.0            
Required fixed charge coverage ratio               1.4