XML 46 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes Payable, Bank Credit Facility, Interest Expense and Amortization of Deferred Debt Costs (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt
As of December 31, 2023, the scheduled maturities of all debt including scheduled principal amortization for years ended December 31 are as follows:
(in thousands)Balloon
Payments
Scheduled
Principal
Amortization
Total
2024$50,694 $33,291 $83,985 
2025296,363 (a)31,723 328,086 
2026134,088 28,756 162,844 
2027100,000 (b)25,817 125,817 
202818,785 25,182 43,967 
Thereafter474,022 187,564 661,586 
Principal amount$1,073,952 $332,333 1,406,285 
Unamortized deferred debt costs19,284 
Net$1,387,001 
        (a) Includes $276.0 million outstanding under the Credit Facility.
        (b) Represents the amount outstanding under the Credit Facility.
Schedule of Interest Costs Incurred
The components of interest expense are set forth below.
(in thousands)Year ended December 31,
 202320222021
Interest incurred$66,717 $53,219 $50,552 
Amortization of deferred debt costs2,250 1,985 1,710 
Capitalized interest(19,519)(11,191)(6,831)
Interest expense49,448 44,013 45,431 
Less: Interest income295 76 
Interest expense, net and amortization of deferred debt costs$49,153 $43,937 $45,424