XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Ashbrook Marketplace
Limited Partner
Limited Partner
Twinbrook Metro Station
Dividend paid
Dividend declared
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Series D Cumulative Redeemable Preferred Stock
Dividend declared
Series E Cumulative Redeemable Preferred Stock
Dividend paid
Total Saul Centers, Inc.
Total Saul Centers, Inc.
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Total Saul Centers, Inc.
Dividend paid
Total Saul Centers, Inc.
Dividend declared
Total Saul Centers, Inc.
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Total Saul Centers, Inc.
Series D Cumulative Redeemable Preferred Stock
Dividend declared
Total Saul Centers, Inc.
Series E Cumulative Redeemable Preferred Stock
Dividend paid
Preferred Stock
Common Stock
Partnership Units in Escrow
Partnership Units in Escrow
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Distributions in Excess of Accumulated Earnings
Dividend paid
Distributions in Excess of Accumulated Earnings
Dividend declared
Distributions in Excess of Accumulated Earnings
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Distributions in Excess of Accumulated Earnings
Series D Cumulative Redeemable Preferred Stock
Dividend declared
Distributions in Excess of Accumulated Earnings
Series E Cumulative Redeemable Preferred Stock
Dividend paid
Accumulated Other Comprehensive Income
Noncontrolling Interests
Noncontrolling Interests
Twinbrook Metro Station
Restricted Stock Units (RSUs)
Noncontrolling Interests
Ashbrook Marketplace
Noncontrolling Interests
Limited Partner
Noncontrolling Interests
Limited Partner
Twinbrook Metro Station
Noncontrolling Interests
Dividend paid
Noncontrolling Interests
Dividend declared
Noncontrolling Interests
Series D Cumulative Redeemable Preferred Stock
Dividend paid
Beginning balance at Dec. 31, 2019 $ 443,356                   $ 374,981             $ 185,000 $ 232 $ 0   $ 410,926 $ (221,177)           $ 0 $ 68,375              
Issuance of common stock:                                                                          
Shares issued pursuant to dividend reinvestment plan 7,735                   7,735               3     7,732                              
Shares issued due to exercise of employee stock options and issuance of directors' deferred stock 1,967                   1,967                     1,967                              
Issuance of partnership units 1,677                                                         1,677              
Net income 50,316                   40,382                       40,382             9,934              
Change in unrealized gain on cash flow hedge 0                                                                        
Preferred stock distributions:                                                                          
Preferred stock distributions             $ (1,650) $ (3,446) $ (1,148) $ (4,950)       $ (1,650) $ (3,446) $ (1,148) $ (4,950)               $ (1,650) $ (3,446) $ (1,148) $ (4,950)                  
Common stock distributions           $ (49,679)             $ (37,108)                     $ (37,108)                     $ (12,571)    
Distributions payable common stock and distributions payable partnership units             (16,645)             (12,438)                     (12,438)                     $ (4,207)  
Ending balance at Dec. 31, 2020 427,533                   364,325             185,000 235 0   420,625 (241,535)           0 63,208              
Issuance of common stock:                                                                          
Shares issued pursuant to dividend reinvestment plan 11,500     $ 2,398             11,500               3     11,497                     $ 2,398        
Shares issued due to exercise of employee stock options and issuance of directors' deferred stock 4,487                   4,487                     4,487                              
Stock Issued During Period, Value, Acquisitions   $ 79,300 $ 4,320   $ 21,500             $ 79,300                 $ 79,300                     $ 4,320   $ 21,500      
708,036 restricted units released from escrow pursuant to the Twinbrook Contribution Agreement   $ 0                   $ (39,650)                 $ (39,650)                   $ 39,650            
Net income 61,649                   48,389                       48,389             13,260              
Change in unrealized gain on cash flow hedge 0                                                                        
Preferred stock distributions:                                                                          
Preferred stock distributions             (1,650) (3,445) (1,149) (4,950)       (1,650) (3,445) (1,149) (4,950)               (1,650) (3,445) (1,149) (4,950)                  
Common stock distributions           (52,139)             (38,525)                     (38,525)                     (13,614)    
Distributions payable common stock and distributions payable partnership units             (18,867)             (13,583)                     (13,583)                     (5,284)  
Ending balance at Dec. 31, 2021 530,487                   405,049             185,000 238 39,650   436,609 (256,448)           0 125,438              
Issuance of common stock:                                                                          
Shares issued pursuant to dividend reinvestment plan 6,979     $ 1,322             6,979               2     6,977                     $ 1,322        
Shares issued due to exercise of employee stock options and issuance of directors' deferred stock 2,715                   2,715                     2,715                              
Net income 65,392                   50,194                       50,194             15,198              
Change in unrealized gain on cash flow hedge 3,962                   2,852                                   2,852 1,110              
Preferred stock distributions:                                                                          
Preferred stock distributions             (1,650) $ (3,445) $ (1,149) $ (4,950)       (1,650) $ (3,445) $ (1,149) $ (4,950)               (1,650) $ (3,445) $ (1,149) $ (4,950)                 $ 0
Common stock distributions           $ (58,204)             $ (41,940)                     $ (41,940)                     $ (16,264)    
Distributions payable common stock and distributions payable partnership units             $ (19,657)             $ (14,171)                     $ (14,171)                     $ (5,486)  
Ending balance at Dec. 31, 2022 $ 521,802                   $ 400,484             $ 185,000 $ 240 $ 39,650   $ 446,301 $ (273,559)           $ 2,852 $ 121,318