XML 56 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Payable, Bank Credit Facility, Interest Expense and Amortization of Deferred Debt Costs - Additional Information (Detail)
12 Months Ended
Sep. 06, 2022
USD ($)
Aug. 24, 2022
USD ($)
Aug. 04, 2022
USD ($)
Jun. 07, 2022
USD ($)
Mar. 11, 2022
USD ($)
Nov. 19, 2021
USD ($)
Jun. 11, 2021
USD ($)
Jan. 05, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Oct. 01, 2030
Oct. 01, 2027
Aug. 23, 2022
USD ($)
swap
Feb. 23, 2022
USD ($)
Debt Instrument [Line Items]                              
Outstanding debt                 $ 1,200,000,000            
Fixed rate mortgages                 961,577,000 $ 941,456,000          
Variable rate debt                 161,941,000 103,167,000          
Long-term debt repayments of principal and balloon payments                 1,238,683,000 1,200,000,000          
Debt outstanding with fixed-rate                   949,000,000          
Debt outstanding with variable-rate                   206,000,000          
Term loan facility payable                 99,382,000 99,233,000          
Number of interest rate swaps | swap                           2  
Repayments of secured debt                 174,096,000 42,641,000 $ 45,654,000        
Loss on early extinguishment of debt                 648,000 0 0        
Remaining loan balance                 320,797,000            
Payment for debt extinguishment or debt prepayment cost                 593,000 0 0        
Unamortized deferred debt costs                 15,783,000 11,200,000          
Accumulated amortization                 7,900,000 7,700,000          
Capitalization of debt issuance cost                 9,900,000 6,400,000 $ 1,200,000        
Interest rate swaps                              
Debt Instrument [Line Items]                              
Derivative asset                 $ 4,000,000            
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
Interest rate spread on LIBOR                 0.10%            
Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                              
Debt Instrument [Line Items]                              
Interest rate spread on LIBOR                 1.40%            
Term Facility | London Interbank Offered Rate (LIBOR)                              
Debt Instrument [Line Items]                              
Interest rate spread on LIBOR                 1.35%            
Unsecured Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Available borrowing capacity                 $ 212,100,000            
Term loan facility payable                 264,000,000            
Letter of Credit                              
Debt Instrument [Line Items]                              
Term loan facility payable                 185,000            
Line of Credit                              
Debt Instrument [Line Items]                              
Line of credit facility, maximum borrowing capacity                 525,000,000            
Line of Credit | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Line of credit facility, maximum borrowing capacity                 425,000,000            
Line of Credit | Term Facility                              
Debt Instrument [Line Items]                              
Line of credit facility, maximum borrowing capacity                 100,000,000            
Mortgages | Jamestown Place                              
Debt Instrument [Line Items]                              
Payment for debt extinguishment or debt prepayment cost               $ 6,100,000              
Mortgages | Hunt Club Corners                              
Debt Instrument [Line Items]                              
Payment for debt extinguishment or debt prepayment cost             $ 5,000,000                
Mortgage Notes Payable                              
Debt Instrument [Line Items]                              
Guarantor obligations, maximum exposure                 2,000,000 41,000,000          
Fixed rate mortgage notes payable                              
Debt Instrument [Line Items]                              
Fixed rate mortgages                 1,070,000,000.00 949,000,000          
Variable rate loans payable                              
Debt Instrument [Line Items]                              
Variable rate debt                 $ 164,000,000            
Term Loan | Secured Debt                              
Debt Instrument [Line Items]                              
Line of credit facility, maximum borrowing capacity                           $ 100,000,000  
Term Loan | Secured Debt | Agreement Ending October 1, 2030                              
Debt Instrument [Line Items]                              
Derivative, notional amount                           50,000,000  
Term Loan | Secured Debt | Agreement Ending October 1, 2027                              
Debt Instrument [Line Items]                              
Derivative, notional amount                           $ 50,000,000  
Term Loan | Secured Debt | Secured Overnight Financing Rate (SOFR) | Agreement Ending October 1, 2030 | Scenario, Forecast                              
Debt Instrument [Line Items]                              
Derivative, fixed interest rate                       2.91%      
Term Loan | Secured Debt | Secured Overnight Financing Rate (SOFR) | Agreement Ending October 1, 2027 | Scenario, Forecast                              
Debt Instrument [Line Items]                              
Derivative, fixed interest rate                         2.96%    
Construction-to-Permanent Loan | Secured Debt                              
Debt Instrument [Line Items]                              
Loan amount                             $ 133,000,000
Loan fixed interest rate                             3.90%
Amortization schedule                 25 years            
Lansdowne Town Center Mortgage | Mortgages                              
Debt Instrument [Line Items]                              
Repayments of secured debt         $ 28,300,000                    
Orchard Park Mortgage | Mortgages                              
Debt Instrument [Line Items]                              
Repayments of secured debt       $ 8,600,000                      
Village Center Loan | Mortgages                              
Debt Instrument [Line Items]                              
Loan amount     $ 25,300,000                        
Loan fixed interest rate     4.14%                        
Amortization schedule     25 years                        
Long-term debt, term     15 years                        
Loan required periodic principal and interest payment     $ 135,200                        
Debt instrument, payment at maturity     13,400,000                        
Repayments of debt     11,200,000                        
Loss on early extinguishment of debt     $ 400,000                        
Great Falls Center Loan | Mortgages                              
Debt Instrument [Line Items]                              
Loan amount   $ 31,500,000                          
Loan fixed interest rate   3.91%                          
Amortization schedule   25 years                          
Long-term debt, term   7 years                          
Loan required periodic principal and interest payment   $ 164,700                          
Debt instrument, payment at maturity   25,700,000                          
Repayments of debt   8,000,000                          
Loss on early extinguishment of debt   $ 200,000                          
Beacon Center and Seven Corners Loan | Mortgages                              
Debt Instrument [Line Items]                              
Loan amount $ 143,000,000                            
Loan fixed interest rate 5.05%                            
Amortization schedule 25 years                            
Long-term debt, term 15 years                            
Loan required periodic principal and interest payment $ 840,100                            
Debt instrument, payment at maturity 79,900,000                            
Repayments of debt 85,300,000                            
Debt instrument, prepayment penalty $ 5,900,000                            
Broadlands Village                              
Debt Instrument [Line Items]                              
Guarantor obligations, maximum exposure                 $ 3,600,000            
Remaining loan balance                 28,900,000            
Avenel Business Park                              
Debt Instrument [Line Items]                              
Guarantor obligations, maximum exposure                 6,300,000            
Remaining loan balance                 22,900,000            
Waycroft Construction Loan                              
Debt Instrument [Line Items]                              
Guarantor obligations, maximum exposure                 23,600,000            
Remaining loan balance                 152,700,000            
Ashbrook Marketplace                              
Debt Instrument [Line Items]                              
Remaining loan balance                 20,800,000            
Kentlands Square I                              
Debt Instrument [Line Items]                              
Remaining loan balance                 28,200,000            
Twinbrook Quarter | 3.80% Fixed Rate Loan Maturing In 2035                              
Debt Instrument [Line Items]                              
Loan amount           $ 145,000,000                  
Amortization schedule           25 years                  
Twinbrook Quarter | 3.83% Fixed Rate Loan Maturing In 2041                              
Debt Instrument [Line Items]                              
Loan fixed interest rate           3.83%                  
Debt Covenant                              
Debt Instrument [Line Items]                              
Notes payable to bank                 $ 1,000,000,000 $ 1,100,000,000          
Credit agreement leverage ratio                 60.00%            
Interest coverage ratio required minimum                 2.0            
Required fixed charge coverage ratio                 1.4