XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Payable, Bank Credit Facility, Interest Expense and Amortization of Deferred Debt Costs (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt
As of December 31, 2022, the scheduled maturities of all debt including scheduled principal amortization for years ended December 31 are as follows:
(in thousands)Balloon
Payments
Scheduled
Principal
Amortization
Total
2023$9,225 $32,926 $42,151 
202450,117 33,566 83,683 
2025184,363 (a)31,423 215,786 
2026134,088 28,062 162,150 
2027100,000 (b)23,454 123,454 
Thereafter440,093 171,366 611,459 
Principal amount$917,886 $320,797 1,238,683 
Unamortized deferred debt costs15,783 
Net$1,222,900 
        (a) Includes $164.0 million outstanding under the Credit Facility.
        (b) Includes $100.0 million outstanding under the Credit Facility.
Schedule of Interest Costs Incurred
The components of interest expense are set forth below.
(in thousands)Year ended December 31,
 202220212020
Interest incurred$53,219 $50,552 $51,705 
Amortization of deferred debt costs1,985 1,710 1,570 
Capitalized interest(11,191)(6,831)(6,616)
Interest expense44,013 45,431 46,659 
Less: Interest income76 140 
Interest expense, net and amortization of deferred debt costs$43,937 $45,424 $46,519