XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real estate and accumulated depreciation
SAUL CENTERS, INC.
Real Estate and Accumulated Depreciation
December 31, 2022
(Dollars in Thousands)
CostsBuildings
  CapitalizedBasis at Close of Period     and
Initial
Basis
Subsequent
to
Acquisition
LandBuildings
and
Improvements
Construction in ProgressTotalAccumulated
Depreciation
Book
Value
Related
Debt (2)
Date of
Construction
Date
Acquired
Improvements
Depreciable
Lives in Years
Shopping Centers
Ashbrook Marketplace, Ashburn, VA$8,938 $25,314 $13,258 $20,994 $— $34,252 $1,965 $32,287 $20,807 201905/1850
Ashburn Village, Ashburn, VA11,431 20,755 6,764 25,422 — 32,186 16,475 15,711 23,039 1994 & 2000-63/9440
Ashland Square Phase I, Dumfries, VA1,178 5,298 1,178 5,298 — 6,476 2,885 3,591 — 2007, 201312/04
20 & 50
Beacon Center, Alexandria, VA24,161 18,514 22,691 19,984 — 42,675 16,754 25,921 54,816 1960 & 19741/72 , 11/16
40 & 50
BJ’s Wholesale Club, Alexandria, VA22,623 — 22,623 — — 22,623 — 22,623 9,345 3/08
Boca Valley Plaza, Boca Raton, FL16,720 3,236 5,735 14,221 — 19,956 6,633 13,323 — 2/0440
Boulevard, Fairfax, VA4,883 4,753 3,687 5,949 — 9,636 3,907 5,729 9,846 1969, 1999 & 20094/9440
Briggs Chaney MarketPlace, Silver Spring, MD27,037 5,355 9,789 22,603 — 32,392 11,358 21,034 — 4/0440
Broadlands Village, Ashburn, VA5,316 35,915 5,300 35,925 41,231 15,774 25,457 28,858 2002-3, 2004 & 20063/02
40 & 50
Burtonsville Town Square, Burtonsville, MD74,212 6,344 28,402 52,138 16 80,556 8,338 72,218 33,439 20101/17
20 & 45
Countryside Marketplace, Sterling, VA28,912 4,314 7,666 25,560 — 33,226 12,981 20,245 — 2/0440
Cranberry Square, Westminster, MD31,578 1,922 6,700 26,800 — 33,500 7,556 25,944 13,946 9/1140
Cruse MarketPlace, Cumming, GA12,226 790 3,901 9,115 — 13,016 4,444 8,572 — 3/0440
Flagship Center, Rockville, MD160 409 169 400 — 569 65 504 — 19721/72
French Market, Oklahoma City, OK5,781 16,907 1,118 21,570 — 22,688 14,378 8,310 — 1972 & 19983/7450
Germantown, Germantown, MD2,034 566 2,034 566 — 2,600 479 2,121 — 19908/9340
The Glen, Woodbridge, VA12,918 8,627 5,300 16,245 — 21,545 11,561 9,984 20,827 1993 & 20056/9440
Great Falls Center, Great Falls, VA41,750 3,368 14,766 30,352 — 45,118 12,114 33,004 31,313 3/0840
Hampshire Langley, Takoma, MD3,159 3,475 1,892 4,732 10 6,634 4,203 2,431 12,231 19601/7240
Hunt Club Corners, Apopka, FL12,584 4,653 4,822 12,415 — 17,237 6,208 11,029 — 6/06, 12/1240
Jamestown Place, Altamonte Springs, FL14,055 2,459 4,455 12,059 — 16,514 5,543 10,971 — 11/0540
Kentlands Square I, Gaithersburg, MD14,379 3,365 5,005 11,984 755 17,744 5,165 12,579 20,836 20029/0240
Kentlands Square II, Gaithersburg, MD76,723 3,323 23,133 56,631 282 80,046 18,095 61,951 29,658 9/11, 9/1340
Kentlands Place, Gaithersburg, MD1,425 7,639 1,425 7,639 — 9,064 4,806 4,258 7,321 20051/0450
Lansdowne Town Center, Leesburg, VA6,545 43,497 6,546 43,427 69 50,042 20,112 29,930 — 200611/0250
Leesburg Pike Plaza, Baileys Crossroads, VA2,418 6,402 1,132 7,688 — 8,820 6,487 2,333 12,543 19652/6640
Lumberton Plaza, Lumberton, NJ4,400 11,648 950 15,074 24 16,048 14,060 1,988 — 197512/7540
Metro Pike Center, Rockville, MD33,123 5,399 26,064 8,476 3,982 38,522 2,607 35,915 — 12/1040
Shops at Monocacy, Frederick, MD9,541 15,884 9,260 16,165 — 25,425 7,344 18,081 26,422 2003-411/0350
Northrock, Warrenton, VA12,686 15,429 12,686 15,423 28,115 6,310 21,805 12,652 200901/0850
Olde Forte Village, Ft. Washington, MD15,933 6,922 5,409 17,446 — 22,855 9,528 13,327 20,136 2003-407/0340
Olney, Olney, MD4,963 2,998 3,079 4,882 — 7,961 3,633 4,328 12,476 197211/7540
Orchard Park, Dunwoody, GA19,377 1,616 7,751 13,242 — 20,993 5,286 15,707 — 7/0740
Palm Springs Center, Altamonte Springs, FL18,365 2,324 5,739 14,948 20,689 6,957 13,732 — 3/0540
Ravenwood, Baltimore, MD1,245 4,446 703 4,988 — 5,691 3,641 2,050 11,975 1959 & 20061/7240
11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD26,561 24 22,113 4,472 — 26,585 1,374 25,211 — 10/10, 12/1240
1500/1580/1582 Rockville Pike, Rockville, MD45,351 2,046 38,065 7,050 2,282 47,397 6,712 40,685 — 12/12, 1/14, 4/14
5, 10, 5
Seabreeze Plaza, Palm Harbor, FL24,526 2,625 8,665 18,486 — 27,151 8,435 18,716 13,302 11/0540
Market Place at Sea Colony, Bethany Beach, DE2,920 339 1,147 2,112 — 3,259 792 2,467 — 3/0840
Seven Corners, Falls Church, VA4,848 46,510 4,929 46,429 — 51,358 34,249 17,109 87,706 1956 & 19977/7340
Severna Park Marketplace, Severna Park, MD63,254 1,094 12,700 51,549 99 64,348 14,526 49,822 25,857 9/1140
Shops at Fairfax, Fairfax, VA2,708 11,090 992 12,806 — 13,798 9,481 4,317 13,597 1975 & 19996/7550
Smallwood Village Center, Waldorf, MD17,819 8,461 6,402 19,878 — 26,280 11,167 15,113 — 1/0640
Southdale, Glen Burnie, MD18,895 25,810 15,255 29,205 245 44,705 24,221 20,484 — 1962 & 19861/72 , 11/1640
Southside Plaza, Richmond, VA6,728 11,891 1,878 16,741 — 18,619 13,781 4,838 — 19581/7240
South Dekalb Plaza, Atlanta, GA2,474 4,985 615 6,814 30 7,459 5,438 2,021 — 19702/7640
Thruway, Winston-Salem, NC7,848 28,207 7,692 28,345 18 36,055 20,927 15,128 — 1955 & 19655/7240
Village Center, Centreville, VA16,502 3,356 7,851 12,007 — 19,858 8,524 11,334 25,057 19908/9340
Westview Village, Frederick, MD6,047 25,658 6,047 25,658 — 31,705 12,147 19,558 — 200911/07 , 02/1550
White Oak, Silver Spring, MD6,277 6,299 4,649 7,723 204 12,576 6,615 5,961 19,985 1958 & 19671/7240
Other Buildings / Improvements— 183 — 182 183 156 27 — 
Total Shopping Centers835,537 482,444 420,132 889,818 8,031 1,317,981 456,197 861,784 597,990 
Mixed-Use Properties
Avenel Business Park, Gaithersburg, MD21,459 37,788 3,756 55,491 — 59,247 42,385 16,862 22,906 1984, 1986,1990, 1998 & 200012/84, 8/85, 2/86, 4/98 & 10/2000
35 & 40
Clarendon Center, Arlington, VA (1)12,753 187,682 16,287 184,148 — 200,435 60,798 139,637 86,264 20107/73, 1/96 & 4/0250
Park Van Ness, Washington, DC2,242 91,855 2,242 91,855 — 94,097 18,384 75,713 62,813 20167/73, 2/1150
601 Pennsylvania Ave., Washington, DC5,479 69,446 5,667 69,258 — 74,925 59,832 15,093 — 19867/7335
The Waycroft, Arlington, VA52,067 228,070 53,618 226,519 — 280,137 18,241 261,896 152,679 20178/14, 12/14, 9/15, 8/16, 50
Washington Square, Alexandria, VA2,034 58,345 544 59,835 — 60,379 32,638 27,741 52,030 1952 & 20007/7350
Total Mixed-Use Properties96,034 673,186 82,114 687,106 — 769,220 232,278 536,942 376,692 
Development Land
Ashland Square Phase II, Manassas, VA5,292 5,033 7,049 — 3,276 10,325 — 10,325 — 12/04
New Market, New Market, MD2,088 146 2,234 — — 2,234 — 2,234 — 9/05
Hampden House, Bethesda, MD39,641 41,063 — — 80,704 80,704 — 80,704  10/18, 12/18
Twinbrook, Rockville, MD110,021 117,651 — — 227,672 227,672 — 227,672  12/14, 03/21
Total Development Land157,042 163,893 9,283 — 311,652 320,935 — 320,935 — 
Total$1,088,613 $1,319,523 $511,529 $1,576,924 $319,683 $2,408,136 $688,475 $1,719,661 $974,682 

(1)Includes the North and South Blocks and Residential
(2)Amounts do not include deferred debt and therefore will not match the Consolidated Balance Sheet
Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows: 
Base building 
Generally 35 - 50 years or a shorter period if management determines that
 the building has a shorter useful life.
Building components 
Up to 20 years
Tenant improvements The shorter of the term of the lease or the useful life
 of the improvements
The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.61 billion at December 31, 2022. Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets.
The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2022 are summarized as follows:
 
(In thousands)202220212020
Total real estate investments:
Balance, beginning of year$2,284,126 $2,124,796 $2,081,597 
Acquisitions— 108,279 — 
Improvements130,300 54,177 45,396 
Retirements(6,290)(3,126)(2,197)
Balance, end of year$2,408,136 $2,284,126 $2,124,796 
Total accumulated depreciation:
Balance, beginning of year$650,113 $607,706 $563,474 
Depreciation expense44,636 45,487 45,865 
Retirements(6,274)(3,080)(1,633)
Balance, end of year$688,475 $650,113 $607,706