XML 60 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes Payable, Bank Credit Facility, Interest and Amortization of Deferred Debt Costs - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 06, 2022
USD ($)
Aug. 24, 2022
USD ($)
Aug. 04, 2022
USD ($)
Jun. 07, 2022
USD ($)
Mar. 11, 2022
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Oct. 01, 2030
Oct. 01, 2027
Aug. 23, 2022
USD ($)
swap
Feb. 23, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                            
Revolving credit facility payable, net           $ 125,747,000   $ 125,747,000           $ 103,167,000
Number of interest rate swaps | swap                       2    
Repayments of secured debt               166,290,000 $ 33,670,000          
Loss on early extinguishment of debt           648,000 $ 0 648,000 $ 0          
Long-term debt           1,194,200,000   1,194,200,000            
Principal amount           1,210,488,000   1,210,488,000           1,200,000,000
Debt outstanding with fixed-rate           1,100,000,000   1,100,000,000           949,000,000
Debt outstanding with variable-rate           128,000,000   128,000,000           206,000,000
Carrying value of properties collateralizing mortgage notes           1,000,000,000   1,000,000,000           1,100,000,000
Unamortized deferred debt costs           16,288,000   16,288,000           11,200,000
Debt issuance costs amortization           7,400,000   7,400,000           $ 7,700,000
Interest Rate Swap                            
Debt Instrument [Line Items]                            
Derivative asset           4,300,000   4,300,000            
Broadlands Village Mortgage                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure           3,700,000   3,700,000            
Long-term debt           29,100,000   29,100,000            
Avenel Business Park                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure           6,300,000   6,300,000            
The Waycroft Mortgage                            
Debt Instrument [Line Items]                            
Guarantor obligations, maximum exposure           23,600,000   $ 23,600,000            
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                            
Debt Instrument [Line Items]                            
Interest rate spread on LIBOR               0.10%            
Revolving Credit Facility | LIBOR                            
Debt Instrument [Line Items]                            
Interest rate spread on LIBOR               1.40%            
Term Facility | LIBOR                            
Debt Instrument [Line Items]                            
Interest rate spread on LIBOR               1.35%            
Unsecured Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Line of credit facility, remaining borrowing capacity           248,800,000   $ 248,800,000            
Revolving credit facility payable, net           228,000,000   228,000,000            
Letter of Credit                            
Debt Instrument [Line Items]                            
Revolving credit facility payable, net           185,000   185,000            
Line of Credit                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity           525,000,000   525,000,000            
Line of Credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity           425,000,000   425,000,000            
Line of Credit | Term Facility                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity           100,000,000   100,000,000            
Line of Credit | Unsecured Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Revolving credit facility payable, net           128,000,000   $ 128,000,000            
Secured Debt | Construction-to-Permanent Loan                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage                         3.90%  
Debt instrument, face amount                         $ 133,000,000  
Amortization period               25 years            
Secured Debt | Term Loan                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity                       $ 100,000,000    
Secured Debt | Term Loan | Agreement Ending October 1, 2027                            
Debt Instrument [Line Items]                            
Derivative, notional amount                       50,000,000    
Secured Debt | Term Loan | Agreement Ending October 1, 2030                            
Debt Instrument [Line Items]                            
Derivative, notional amount                       $ 50,000,000    
Secured Debt | Secured Overnight Financing Rate (SOFR) | Term Loan | Forecast | Agreement Ending October 1, 2027                            
Debt Instrument [Line Items]                            
Derivative, fixed interest rate                     2.96%      
Secured Debt | Secured Overnight Financing Rate (SOFR) | Term Loan | Forecast | Agreement Ending October 1, 2030                            
Debt Instrument [Line Items]                            
Derivative, fixed interest rate                   2.91%        
Mortgages | Lansdowne Town Center Mortgage                            
Debt Instrument [Line Items]                            
Repayments of secured debt         $ 28,300,000                  
Mortgages | Orchard Park Mortgage                            
Debt Instrument [Line Items]                            
Repayments of secured debt       $ 8,600,000                    
Mortgages | Village Center Loan                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage     4.14%                      
Debt instrument, face amount     $ 25,300,000                      
Amortization period     25 years                      
Long-term debt, term     15 years                      
Debt instrument, periodic payment     $ 135,200                      
Debt instrument, payment at maturity     13,400,000                      
Repayments of debt     11,200,000                      
Loss on early extinguishment of debt     $ 400,000                      
Mortgages | Great Falls Center Loan                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage   3.91%                        
Debt instrument, face amount   $ 31,500,000                        
Amortization period   25 years                        
Long-term debt, term   7 years                        
Debt instrument, periodic payment   $ 164,700                        
Debt instrument, payment at maturity   25,700,000                        
Repayments of debt   8,000,000                        
Loss on early extinguishment of debt   $ 200,000                        
Mortgages | Beacon Center and Seven Corners Loan                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage 5.05%                          
Debt instrument, face amount $ 143,000,000                          
Amortization period 25 years                          
Long-term debt, term 15 years                          
Debt instrument, periodic payment $ 840,100                          
Debt instrument, payment at maturity 79,900,000                          
Repayments of debt 85,300,000                          
Debt instrument, prepayment penalty $ (5,900,000)                          
Mortgages | Avenel Business Park                            
Debt Instrument [Line Items]                            
Long-term debt           23,200,000   $ 23,200,000            
Mortgages | The Waycroft Mortgage                            
Debt Instrument [Line Items]                            
Long-term debt           153,600,000   153,600,000            
Mortgages | Ashbrook Marketplace Mortgage                            
Debt Instrument [Line Items]                            
Long-term debt           21,000,000   21,000,000            
Mortgages | Kentlands Place Mortgage                            
Debt Instrument [Line Items]                            
Long-term debt           $ 28,400,000   $ 28,400,000