XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mortgage Notes Payable, Revolving Credit Facility, Interest Expense and Amortization of Deferred Debt Costs (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt
As of December 31, 2021, the scheduled maturities of all debt including scheduled principal amortization for years ended December 31 are as follows:
(in thousands)Balloon
Payments
Scheduled
Principal
Amortization
Total
2022$36,502 $31,033 $67,535 
20239,225 31,498 40,723 
202466,164 30,792 96,956 
2025126,363 (a)27,874 154,237 
2026134,088 24,347 158,435 
Thereafter545,276 91,866 637,142 
Principal amount$917,618 $237,410 1,155,028 
Unamortized deferred debt costs11,172 
Net$1,143,856 
            (a) Includes $106.0 million outstanding under the revolving facility.
Schedule of Interest Costs Incurred
The components of interest expense are set forth below.
(in thousands)Year ended December 31,
 202120202019
Interest incurred$50,552 $51,705 $52,044 
Amortization of deferred debt costs1,710 1,570 1,518 
Capitalized interest(6,831)(6,616)(11,480)
Interest expense45,431 46,659 42,082 
Less: Interest income140 248 
Interest expense, net and amortization of deferred debt costs$45,424 $46,519 $41,834