XML 26 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs - Scheduled Maturities of Debt, Including Scheduled Principal Amortization (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Balloon Payments    
April 1 through December 31, 2020 $ 0  
2021 11,012  
2022 161,002  
2023 84,225  
2024 66,653  
2025 20,363  
Thereafter 520,796  
Principal amount 864,051  
Scheduled Principal Amortization    
April 1 through December 31, 2020 21,134  
2021 29,025  
2022 29,645  
2023 30,065  
2024 28,703  
2025 26,291  
Thereafter 99,518  
Principal amount 264,381  
Total    
April 1 through December 31, 2020 21,134  
2021 40,037  
2022 190,647  
2023 114,290  
2024 95,356  
2025 46,654  
Thereafter 620,314  
Principal amount 1,128,432 $ 1,100,000
Unamortized deferred debt costs 9,356 9,700
Net 1,119,076  
Debt Instrument [Line Items]    
Outstanding line of credit 123,507 86,371
Unsecured Revolving Credit Facility    
Debt Instrument [Line Items]    
Outstanding line of credit $ 124,500 $ 87,500