XML 16 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Scheduled Maturities of Debt, Including Scheduled Principal Amortization
At March 31, 2020, the scheduled maturities of debt, including scheduled principal amortization, for years ending December 31, were as follows:
(In thousands)
Balloon
Payments
 
Scheduled
Principal
Amortization
 
Total
April 1 through December 31, 2020
$

 
$
21,134

 
$
21,134

2021
11,012

 
29,025

 
40,037

2022
161,002

(a)
29,645

 
190,647

2023
84,225

 
30,065

 
114,290

2024
66,653

 
28,703

 
95,356

2025
20,363

 
26,291

 
46,654

Thereafter
520,796

 
99,518

 
620,314

Principal amount
$
864,051

 
$
264,381

 
1,128,432

Unamortized deferred debt costs
 
 
 
 
9,356

Net
 
 
 
 
$
1,119,076



(a) Includes $124.5 million outstanding under the revolving credit facility.
Interest Expense and Amortization of Deferred Debt Costs
Interest expense, net and amortization of deferred debt costs for the three months ended March 31, 2020 and 2019, were as follows:
 
Three Months Ended March 31,
(In thousands)
2020
 
2019
Interest incurred
$
13,019

 
$
12,881

Amortization of deferred debt costs
373

 
384

Capitalized interest
(3,768
)
 
(2,146
)
Interest expense
9,624

 
11,119

Less: Interest income
30

 
52

Interest expense, net and amortization of deferred debt costs
$
9,594

 
$
11,067