XML 55 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate (Tables)
12 Months Ended
Dec. 31, 2019
Real Estate [Abstract]  
Schedule of Construction in Progress The following table shows the components of construction in progress.
 
 
December 31,
(in thousands)
 
2019
 
2018
 
 
 
 
 
The Waycroft
 
$
255,443

 
$
162,176

7316 Wisconsin Avenue
 
44,638

 

Ashbrook Marketplace
 
19,128

 
11,124

Other
 
16,435

 
12,672

Total
 
$
335,644

 
$
185,972

 
 
 
 
 

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The purchase price was allocated to assets acquired and liabilities assumed based on their relative fair values as shown in the following table.
(in thousands)
Ashbrook Marketplace
 
7316 Wisconsin Avenue
 
Total
Land
$
8,776

 
$
38,662

 
$
47,438

Buildings

 
979

 
979

In-place Leases

 
886

 
886

Above Market Rent

 
168

 
168

Below Market Rent

 
(21
)
 
(21
)
Total Purchase Price
$
8,776

 
$
40,674

 
$
49,450

 
 
 
 
 
 

Amortization of intangible assets and deferred income related to in place leases
As of December 31, 2019, scheduled amortization of intangible assets and deferred income related to in place leases is as follows:
(In thousands)
Lease acquisition costs
 
Above market leases
 
Below market leases
2020
$
708

 
$
43

 
$
1,434

2021
535

 
33

 
1,409

2022
383

 
33

 
1,306

2023
317

 
33

 
1,297

2024
198

 
33

 
878

Thereafter
996

 
343

 
3,853

Total
$
3,137

 
$
518

 
$
10,177