XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real estate and accumulated depreciation


SAUL CENTERS, INC.
Real Estate and Accumulated Depreciation
December 31, 2019
(Dollars in Thousands)
 
 
 
Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Buildings
 
 
 
Capitalized
 
Basis at Close of Period
 
 
 
 
 
 
 
 
 
 
 
and
 
Initial
Basis
 
Subsequent
to
Acquisition
 
Land
 
Buildings
and
Improvements
 
Construction in Progress
 
Total
 
Accumulated
Depreciation
 
Book
Value
 
Related
Debt
 
Date of
Construction
 
Date
Acquired
 
Improvements
Depreciable
Lives in Years
Shopping Centers
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ashbrook Marketplace, Ashburn, VA
$
8,938

 
$
16,261

 
$
3,066

 
$
3,005

 
$
19,128

 
$
25,199

 
$
8

 
$
25,191

 
$

 
2019
 
5/18
 
40
Ashburn Village, Ashburn, VA
11,431

 
20,514

 
6,764

 
25,077

 
104

 
31,945

 
14,234

 
17,711

 
26,245

 
1994 & 2000-6
 
3/94
 
40
Ashland Square Phase I, Dumfries, VA
1,178

 
7,508

 
1,178

 
5,298

 
2,210

 
8,686

 
2,215

 
6,471

 

 
2007, 2013
 
12/04
 
20 & 50
Beacon Center, Alexandria, VA
24,161

 
18,477

 
22,674

 
19,946

 
18

 
42,638

 
15,335

 
27,303

 
36,206

 
1960 & 1974
 
1/72, 11/16
 
40 & 50
BJ’s Wholesale Club, Alexandria, VA
22,623

 

 
22,623

 

 

 
22,623

 

 
22,623

 
10,323

 
 
 
3/08
 
Boca Valley Plaza, Boca Raton, FL
16,720

 
2,064

 
5,735

 
13,049

 

 
18,784

 
5,252

 
13,532

 
9,234

 
 
 
2/04
 
40
Boulevard, Fairfax, VA
4,883

 
4,709

 
3,687

 
5,905

 

 
9,592

 
3,243

 
6,349

 
15,723

 
1969, 1999 & 2009
 
4/94
 
40
Briggs Chaney MarketPlace, Silver Spring, MD
27,037

 
4,703

 
9,789

 
21,951

 

 
31,740

 
9,333

 
22,407

 

 
 
 
4/04
 
40
Broadlands Village, Ashburn, VA
5,316

 
34,586

 
5,300

 
34,589

 
13

 
39,902

 
12,872

 
27,030

 
31,221

 
2003, 2004 & 2006
 
3/02
 
40 & 50
Burtonsville Town Square, Burtonsville, MD
74,212

 
5,612

 
28,401

 
50,915

 
508

 
79,824

 
3,728

 
76,096

 
36,975

 
2010
 
1/17
 
20 & 45
Countryside Marketplace, Sterling, VA
28,912

 
4,143

 
7,666

 
25,389

 

 
33,055

 
10,518

 
22,537

 

 
 
 
2/04
 
40
Cranberry Square, Westminster, MD
31,578

 
739

 
6,700

 
25,617

 

 
32,317

 
5,497

 
26,820

 
15,917

 
 
 
9/11
 
40
Cruse MarketPlace, Cumming, GA
12,226

 
689

 
3,901

 
9,014

 

 
12,915

 
3,626

 
9,289

 

 
 
 
3/04
 
40
Flagship Center, Rockville, MD
160

 
9

 
169

 

 

 
169

 

 
169

 

 
1972
 
1/72
 
French Market, Oklahoma City, OK
5,781

 
14,269

 
1,118

 
18,929

 
3

 
20,050

 
12,490

 
7,560

 

 
1972 & 1998
 
3/74
 
50
Germantown, Germantown, MD
2,034

 
567

 
2,034

 
567

 

 
2,601

 
409

 
2,192

 

 
1990
 
8/93
 
40
The Glen, Woodbridge, VA
12,918

 
8,351

 
5,300

 
15,942

 
27

 
21,269

 
10,138

 
11,131

 
22,448

 
1993 & 2005
 
6/94
 
40
Great Falls Center, Great Falls, VA
41,750

 
3,203

 
14,766

 
30,187

 

 
44,953

 
9,497

 
35,456

 
10,774

 
 
 
3/08
 
40
Hampshire Langley, Takoma, MD
3,159

 
3,549

 
1,856

 
4,635

 
217

 
6,708

 
3,908

 
2,800

 
14,810

 
1960
 
1/72
 
40
Hunt Club Corners, Apopka, FL
12,584

 
4,409

 
4,822

 
12,171

 

 
16,993

 
4,788

 
12,205

 
5,300

 
 
 
6/06, 12/12
 
40
Jamestown Place, Altamonte Springs, FL
14,055

 
1,950

 
4,455

 
11,550

 

 
16,005

 
4,291

 
11,714

 
6,539

 
 
 
11/05
 
40
Kentlands Square I, Gaithersburg, MD
14,379

 
840

 
5,006

 
9,711

 
502

 
15,219

 
4,220

 
10,999

 

 
2002
 
9/02
 
40
Kentlands Square II, Gaithersburg, MD
76,723

 
2,733

 
22,800

 
56,270

 
386

 
79,456

 
12,147

 
67,309

 
33,952

 
 
 
9/11, 9/13
 
40
Kentlands Place, Gaithersburg, MD
1,425

 
7,373

 
1,425

 
7,373

 

 
8,798

 
4,241

 
4,557

 

 
2005
 
1/04
 
50
Lansdowne Town Center, Leesburg, VA
6,545

 
43,003

 
6,546

 
37,843

 
5,159

 
49,548

 
16,291

 
33,257

 
30,719

 
2006
 
11/02
 
50
Leesburg Pike Plaza, Baileys Crossroads, VA
2,418

 
6,292

 
1,132

 
7,578

 

 
8,710

 
6,159

 
2,551

 
14,414

 
1965
 
2/66
 
40
Lumberton Plaza, Lumberton, NJ
4,400

 
11,612

 
950

 
15,041

 
21

 
16,012

 
13,379

 
2,633

 

 
1975
 
12/75
 
40
Metro Pike Center, Rockville, MD
33,123

 
4,605

 
26,064

 
7,729

 
3,935

 
37,728

 
1,822

 
35,906

 

 
 
 
12/10
 
40
Shops at Monocacy, Frederick, MD
9,541

 
13,994

 
9,260

 
14,275

 

 
23,535

 
6,338

 
17,197

 
28,500

 
2004
 
11/03
 
50
Northrock, Warrenton, VA
12,686

 
15,429

 
12,686

 
15,423

 
6

 
28,115

 
4,907

 
23,208

 
14,085

 
2009
 
01/08
 
50
Olde Forte Village, Ft. Washington, MD
15,933

 
6,721

 
5,409

 
17,245

 

 
22,654

 
8,180

 
14,474

 
21,702

 
2004
 
07/03
 
40
Olney, Olney, MD
4,963

 
2,550

 
3,079

 
4,434

 

 
7,513

 
3,358

 
4,155

 
11,952

 
1972
 
11/75
 
40
Orchard Park, Dunwoody, GA
19,377

 
1,461

 
7,751

 
13,087

 

 
20,838

 
4,053

 
16,785

 
9,441

 
 
 
7/07
 
40
Palm Springs Center, Altamonte Springs, FL
18,365

 
2,007

 
5,739

 
14,633

 

 
20,372

 
5,593

 
14,779

 
7,262

 
 
 
3/05
 
40
Ravenwood, Baltimore, MD
1,245

 
4,256

 
703

 
4,798

 

 
5,501

 
3,308

 
2,193

 
13,606

 
1959 & 2006
 
1/72
 
40
11503 Rockville Pike/5541 Nicholson Lane, Rockville, MD
26,561

 
24

 
22,113

 
4,472

 

 
26,585

 
1,032

 
25,553

 

 
 
 
10/10
12/12
 
40
1500/1580/1582/1584 Rockville Pike, Rockville, MD
51,149

 
2,714

 
43,863

 
7,490

 
2,510

 
53,863

 
6,439

 
47,424

 

 
 
 
12/12, 1/14, 4/14, 12/14
 
5, 10, 5, 4
Seabreeze Plaza, Palm Harbor, FL
24,526

 
2,502

 
8,665

 
18,363

 

 
27,028

 
6,746

 
20,282

 
15,019

 
 
 
11/05
 
40
Market Place at Sea Colony, Bethany Beach, DE
2,920

 
246

 
1,147

 
2,019

 

 
3,166

 
615

 
2,551

 

 
 
 
3/08
 
40
Seven Corners, Falls Church, VA
4,848

 
44,612

 
4,913

 
44,522

 
25

 
49,460

 
30,937

 
18,523

 
60,677

 
1956 & 1997
 
7/73
 
40
Severna Park Marketplace, Severna Park, MD
63,254

 
526

 
12,700

 
51,080

 

 
63,780

 
10,544

 
53,236

 
29,710

 
 
 
9/11
 
40
Shops at Fairfax, Fairfax, VA
2,708

 
9,971

 
992

 
11,687

 

 
12,679

 
8,676

 
4,003

 
10,482

 
1975 & 1999
 
6/75
 
50
Smallwood Village Center, Waldorf, MD
17,819

 
8,332

 
6,402

 
19,743

 
6

 
26,151

 
8,903

 
17,248

 

 
 
 
1/06
 
40
Southdale, Glen Burnie, MD
18,895

 
25,100

 
15,254

 
28,740

 
1

 
43,995

 
22,440

 
21,555

 

 
1962 & 1986
 
1/72
 
40
Southside Plaza, Richmond, VA
6,728

 
11,338

 
1,878

 
16,188

 

 
18,066

 
12,798

 
5,268

 

 
1958
 
1/72
 
40
South Dekalb Plaza, Atlanta, GA
2,474

 
4,449

 
703

 
6,220

 

 
6,923

 
5,088

 
1,835

 

 
1970
 
2/76
 
40
Thruway, Winston-Salem, NC
7,848

 
26,336

 
7,693

 
26,447

 
44

 
34,184

 
18,682

 
15,502

 

 
1955 & 1965
 
5/72
 
40
Village Center, Centreville, VA
16,502

 
2,636

 
7,851

 
11,287

 

 
19,138

 
7,380

 
11,758

 
12,555

 
1990
 
8/93
 
40
Westview Village, Frederick, MD
6,047

 
25,225

 
6,047

 
25,216

 
9

 
31,272

 
9,483

 
21,789

 

 
2009
 
11/07, 02/15
 
50
White Oak, Silver Spring, MD
6,277

 
5,771

 
4,649

 
7,212

 
187

 
12,048

 
6,169

 
5,879

 
22,475

 
1958 & 1967
 
1/72
 
40
Other Buildings / Improvements

 
182

 

 
182

 

 
182

 
72

 
110

 

 
 
 
 
 
 
Total Shopping Centers
841,335

 
449,152

 
415,424

 
840,044

 
35,019

 
1,290,487

 
381,382

 
909,105

 
578,266

 
 
 
 
 
 
Mixed-Use Properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Avenel Business Park, Gaithersburg, MD
21,459

 
32,976

 
3,756

 
50,679

 

 
54,435

 
39,261

 
15,174

 
26,260

 
1981-2000
 
12/84
 
35 & 40
Clarendon Center, Arlington, VA (1)
12,753

 
186,210

 
16,287

 
182,676

 

 
198,963

 
46,856

 
152,107

 
98,611

 
2010
 
7/73, 1/96 & 4/02
 
50
Park Van Ness, Washington, DC
2,242

 
91,699

 
2,242

 
91,699

 

 
93,941

 
10,757

 
83,184

 
68,095

 
2016
 
7/73 & 2/11
 
50
601 Pennsylvania Ave., Washington, DC
5,479

 
69,129

 
5,667

 
68,941

 

 
74,608

 
57,038

 
17,570

 

 
1986
 
7/73
 
35
Washington Square, Alexandria, VA
2,034

 
57,102

 
544

 
58,592

 

 
59,136

 
28,180

 
30,956

 
56,990

 
2000
 
7/73
 
50
Total Mixed-Use Properties
43,967

 
437,116

 
28,496

 
452,587

 

 
481,083

 
182,092

 
298,991

 
249,956

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Development Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ashland Square Phase II, Manassas, VA
5,292

 
2,280

 
7,028

 

 
544

 
7,572

 

 
7,572

 

 
 
 
12/04
 
 
New Market, New Market, MD
2,088

 
286

 
2,374

 

 

 
2,374

 

 
2,374

 

 
 
 
9/05
 
 
The Waycroft, Arlington, VA
52,067

 
203,376

 

 

 
255,443

 
255,443

 

 
255,443

 
110,199

 
 
8/14-8/16
 

7316 Wisconsin Avenue, Bethesda, MD
39,641

 
4,997

 

 

 
44,638

 
44,638

 

 
44,638

 

 
1969
 
9/18 & 12/18
 

Total Development Land
99,088

 
210,939

 
9,402

 

 
300,625

 
310,027

 

 
310,027

 
110,199

 
 
 
 
 
 
Total
$
984,390

 
$
1,097,207

 
$
453,322

 
$
1,292,631

 
$
335,644

 
$
2,081,597

 
$
563,474

 
$
1,518,123

 
$
938,421

 
 
 
 
 
 

(1)
Includes the North and South Blocks and Residential
Depreciation and amortization related to the real estate investments reflected in the statements of operations is calculated over the estimated useful lives of the assets as follows: 
Base building
 
Generally 35 - 50 years or a shorter period if management determines that
 
 
the building has a shorter useful life.
Building components
 
Up to 20 years
Tenant improvements
 
The shorter of the term of the lease or the useful life
 
 
of the improvements
The aggregate remaining net basis of the real estate investments for federal income tax purposes was approximately $1.33 billion at December 31, 2019. Depreciation and amortization are provided on the declining balance and straight-line methods over the estimated useful lives of the assets.
The changes in total real estate investments and related accumulated depreciation for each of the years in the three year period ended December 31, 2019 are summarized as follows:
 
(In thousands)
2019
 
2018
 
2017
Total real estate investments:
 
 
 
 
 
Balance, beginning of year
$
1,948,165

 
$
1,803,200

 
$
1,700,813

Acquisitions

 
48,579

 
77,258

Improvements
135,966

 
98,917

 
42,640

Retirements
(2,534
)
 
(2,531
)
 
(17,511
)
Balance, end of year
$
2,081,597

 
$
1,948,165

 
$
1,803,200

Total accumulated depreciation:
 
 
 
 
 
Balance, beginning of year
$
525,518

 
$
488,166

 
$
458,279

Depreciation expense
40,490

 
39,768

 
40,197

Retirements
(2,534
)
 
(2,416
)
 
(10,310
)
Balance, end of year
$
563,474

 
$
525,518

 
$
488,166