XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Scheduled Maturities of Debt, Including Scheduled Principal Amortization
At June 30, 2019, the scheduled maturities of debt, including scheduled principal amortization, for years ending December 31, were as follows:
(In thousands)
Balloon
Payments
 
Scheduled
Principal
Amortization
 
Total
July 1 through December 31, 2019
$

 
$
14,675

 
$
14,675

2020
61,163

 
28,537

 
89,700

2021
11,012

 
28,334

 
39,346

2022
84,502

(a)
28,925

 
113,427

2023
84,225

 
29,315

 
113,540

2024
66,640

 
27,894

 
94,534

Thereafter
474,181

 
115,902

 
590,083

Principal amount
$
781,723

 
$
273,582

 
1,055,305

Unamortized deferred debt costs
 
 
 
 
10,001

Net
 
 
 
 
$
1,045,304


(a) Includes $48.0 million outstanding under the revolving credit facility.
Interest Expense and Amortization of Deferred Debt Costs
Interest expense, net and amortization of deferred debt costs for the three and six months ended June 30, 2019 and 2018, were as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
2019
 
2018
 
2019
 
2018
Interest incurred
$
12,988

 
$
12,302

 
$
25,868

 
$
24,503

Amortization of deferred debt costs
375

 
377

 
760

 
847

Capitalized interest
(2,522
)
 
(1,442
)
 
(4,668
)
 
(2,586
)
Interest expense
10,841

 
11,237

 
21,960

 
22,764

Less: Interest income
48

 
69

 
100

 
170

Interest expense, net and amortization of deferred debt costs
$
10,793

 
$
11,168

 
$
21,860

 
$
22,594