XML 35 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Scheduled Maturities of Debt, Including Scheduled Principal Amortization
At March 31, 2019, the scheduled maturities of debt, including scheduled principal amortization, for years ending December 31, were as follows:
(In thousands)
Balloon
Payments
 
Scheduled
Principal
Amortization
 
Total
April 1 through December 31, 2019
$
12,060

 
$
22,312

 
$
34,372

2020
61,163

 
28,538

 
89,701

2021
11,012

 
28,335

 
39,347

2022
76,502

(a)
28,925

 
105,427

2023
84,225

 
29,316

 
113,541

2024
66,637

 
27,882

 
94,519

Thereafter
440,667

 
115,901

 
556,568

Principal amount
$
752,266

 
$
281,209

 
1,033,475

Unamortized deferred debt costs
 
 
 
 
10,354

Net
 
 
 
 
$
1,023,121


(a) Includes $40.0 million outstanding under the revolving credit facility.
Interest Expense and Amortization of Deferred Debt Costs
Interest expense, net and amortization of deferred debt costs for the three months ended March 31, 2019 and 2018, were as follows:
 
Three Months Ended March 31,
(In thousands)
2019
 
2018
Interest incurred
$
12,881

 
$
12,200

Amortization of deferred debt costs
384

 
470

Capitalized interest
(2,146
)
 
(1,144
)
Interest expense
11,119

 
11,526

Less: Interest income
52

 
102

Interest expense, net
$
11,067

 
$
11,424