XML 50 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Business Segments
SAUL CENTERS, INC.
Notes to Consolidated Financial Statements
(In thousands)
Shopping
 
Mixed-Use
 
Corporate
 
Consolidated
As of or for the year ended December 31, 2017
Centers
 
Properties
 
and Other
 
Totals
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
165,853

 
$
61,352

 
$
80

 
$
227,285

Expenses
(34,675
)
 
(20,917
)
 

 
(55,592
)
Income from real estate
131,178

 
40,435

 
80

 
171,693

Interest expense and amortization of deferred debt costs

 

 
(47,225
)
 
(47,225
)
General and administrative

 

 
(18,176
)
 
(18,176
)
Subtotal
131,178

 
40,435

 
(65,321
)
 
106,292

Depreciation and amortization of deferred leasing costs
(29,977
)
 
(15,717
)
 

 
(45,694
)
Change in fair value of derivatives

 

 
70

 
70

Net income (loss)
$
101,201

 
$
24,718

 
$
(65,251
)
 
$
60,668

Capital investment
$
90,896

 
$
29,098

 
$

 
$
119,994

Total assets
$
974,061

 
$
438,283

 
$
10,108

 
$
1,422,452

 
 
 
 
 
 
 
 
As of or for the year ended December 31, 2016
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
160,179

 
$
56,840

 
$
51

 
$
217,070

Expenses
(34,931
)
 
(18,770
)
 

 
(53,701
)
Income from real estate
125,248

 
38,070

 
51

 
163,369

Interest expense and amortization of deferred debt costs

 

 
(45,683
)
 
(45,683
)
General and administrative

 

 
(17,496
)
 
(17,496
)
Subtotal
125,248

 
38,070

 
(63,128
)
 
100,190

Depreciation and amortization of deferred leasing costs
(29,964
)
 
(14,453
)
 

 
(44,417
)
Acquisition related costs
(60
)
 

 

 
(60
)
Change in fair value of derivatives

 

 
(6
)
 
(6
)
Gain on sale of property

 
1,013

 

 
1,013

Net income (loss)
$
95,224

 
$
24,630

 
$
(63,134
)
 
$
56,720

Capital investment
$
64,044

 
$
27,001

 
$

 
$
91,045

Total assets
$
976,545

 
$
358,419

 
$
8,061

 
$
1,343,025

 
 
 
 
 
 
 
 
SAUL CENTERS, INC.
Notes to Consolidated Financial Statements (continued)
(In thousands)
Shopping
 
Mixed-Use
 
Corporate
 
Consolidated
As of or for the year ended December 31, 2015
Centers
 
Properties
 
and Other
 
Totals
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
156,110

 
$
52,916

 
$
51

 
$
209,077

Expenses
(33,877
)
 
(17,266
)
 

 
(51,143
)
Income from real estate
122,233

 
35,650

 
51

 
157,934

Interest expense and amortization of deferred debt costs

 

 
(45,165
)
 
(45,165
)
General and administrative

 

 
(16,353
)
 
(16,353
)
Subtotal
122,233

 
35,650

 
(61,467
)
 
96,416

Depreciation and amortization of deferred leasing costs
(30,171
)
 
(13,099
)
 

 
(43,270
)
Acquisition related costs
(84
)
 

 

 
(84
)
Predevelopment expenses
(57
)
 
(75
)
 

 
(132
)
Change in fair value of derivatives

 

 
(10
)
 
(10
)
Gain on sale of property
11

 

 

 
11

Net income (loss)
$
91,932

 
$
22,476

 
$
(61,477
)
 
$
52,931

Capital investment
$
17,159

 
$
52,460

 
$

 
$
69,619

Total assets
$
931,256

 
$
354,254

 
$
9,898

 
$
1,295,408