XML 74 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segments
(Dollars in thousands)
 Shopping
Centers
 
Mixed-Use
Properties
 
Corporate
and Other
 
Consolidated
Totals
Three months ended September 30, 2017
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
40,834

 
$
15,395

 
$
8

 
$
56,237

Expenses
(8,799
)
 
(5,505
)
 

 
(14,304
)
Income from real estate
32,035

 
9,890

 
8

 
41,933

Interest expense and amortization of deferred debt costs

 

 
(11,821
)
 
(11,821
)
General and administrative

 

 
(4,363
)
 
(4,363
)
Subtotal
32,035

 
9,890

 
(16,176
)
 
25,749

Depreciation and amortization of deferred leasing costs
(7,457
)
 
(3,906
)
 

 
(11,363
)
Change in fair value of derivatives

 

 
(1
)
 
(1
)
Net income (loss)
$
24,578

 
$
5,984

 
$
(16,177
)
 
$
14,385

Capital investment
$
3,503

 
$
8,161

 
$

 
$
11,664

Total assets
$
983,369

 
$
431,182

 
$
9,177

 
$
1,423,728

 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
38,738

 
$
14,484

 
$
11

 
$
53,233

Expenses
(8,330
)
 
(4,941
)
 

 
(13,271
)
Income from real estate
30,408

 
9,543

 
11

 
39,962

Interest expense and amortization of deferred debt costs

 

 
(11,524
)
 
(11,524
)
General and administrative

 

 
(4,033
)
 
(4,033
)
Acquisition related costs
(57
)
 

 

 
(57
)
Subtotal
30,351

 
9,543

 
(15,546
)
 
24,348

Depreciation and amortization of deferred leasing costs
(7,732
)
 
(3,894
)
 

 
(11,626
)
Change in fair value of derivatives

 

 
1

 
1

Net income (loss)
$
22,619

 
$
5,649

 
$
(15,545
)
 
$
12,723

Capital investment
$
13,854

 
$
4,399

 
$

 
$
18,253

Total assets
$
938,124

 
$
363,439

 
$
9,441

 
$
1,311,004

 
 
 
 
 
 
 
 
(Dollars in thousands)
 Shopping
Centers
 
Mixed-Use
Properties
 
Corporate
and Other
 
Consolidated
Totals
Nine months ended September 30, 2017
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
124,854

 
$
45,725

 
$
31

 
$
170,610

Expenses
(25,876
)
 
(15,393
)
 

 
(41,269
)
Income from real estate
98,978

 
30,332

 
31

 
129,341

Interest expense and amortization of deferred debt costs

 

 
(35,585
)
 
(35,585
)
General and administrative

 

 
(13,178
)
 
(13,178
)
Subtotal
98,978

 
30,332

 
(48,732
)
 
80,578

Depreciation and amortization of deferred leasing costs
(22,649
)
 
(11,747
)
 

 
(34,396
)
Change in fair value of derivatives

 

 
(2
)
 
(2
)
Net income (loss)
$
76,329

 
$
18,585

 
$
(48,734
)
 
$
46,180

Capital investment
$
87,788

 
$
18,386

 
$

 
$
106,174

Total assets
$
983,369

 
$
431,182

 
$
9,177

 
$
1,423,728

 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
120,861

 
$
41,972

 
$
36

 
$
162,869

Expenses
(26,519
)
 
(13,694
)
 

 
(40,213
)
Income from real estate
94,342

 
28,278

 
36

 
122,656

Interest expense and amortization of deferred debt costs

 

 
(34,268
)
 
(34,268
)
General and administrative

 

 
(12,500
)
 
(12,500
)
Acquisition related costs
(57
)
 

 

 
(57
)
Subtotal
94,285

 
28,278

 
(46,732
)
 
75,831

Depreciation and amortization of deferred leasing costs
(22,774
)
 
(10,704
)
 

 
(33,478
)
Change in fair value of derivatives

 

 
(9
)
 
(9
)
Net income (loss)
$
71,511

 
$
17,574

 
$
(46,741
)
 
$
42,344

Capital investment
$
20,258

 
$
24,427

 
$

 
$
44,685

Total assets
$
938,124

 
$
363,439

 
$
9,441

 
$
1,311,004