XML 63 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Option Plans
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Plans
Stock Option Plans
The Company has established two stock incentive plans, the 1993 plan and the 2004 plan, as amended, (together, the “Plans”). Under the Plans, options were granted at an exercise price not less than the market value of the common stock on the date of grant and expire ten years from the date of grant. Officer options vest ratably over four years following the grant and are charged to expense using the straight-line method over the vesting period. Director options vest immediately and are charged to expense as of the date of grant. 
The following table summarizes the amount and activity of each grant with outstanding unexercised options, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the nine months ended September 30, 2017.
 
  
Directors
 
Grant date
4/25/2008
4/24/2009
5/7/2010
5/13/2011
5/4/2012
5/10/2013
5/9/2014
5/8/2015
5/6/2016
5/5/2017
Subtotals
Total grant
30,000

32,500

32,500

32,500

35,000

35,000

30,000

35,000

32,500

27,500

322,500

Vested
30,000

32,500

32,500

32,500

35,000

35,000

30,000

35,000

32,500

27,500

322,500

Exercised
20,000

27,500

25,000

22,500

22,500

22,500

17,500

12,500

7,500


177,500

Forfeited
7,500


2,500

2,500







12,500

Exercisable at September 30, 2017
2,500

5,000

5,000

7,500

12,500

12,500

12,500

22,500

25,000

27,500

132,500

Remaining unexercised
2,500

5,000

5,000

7,500

12,500

12,500

12,500

22,500

25,000

27,500

132,500

Exercise price
$
50.15

$
32.68

$
38.76

$
41.82

$
39.29

$
44.42

$
47.03

$
51.07

$
57.74

$
59.41


Volatility
0.237

0.344

0.369

0.358

0.348

0.333

0.173

0.166

0.166

0.173


Expected life (years)
7.0

6.0

5.0

5.0

5.0

5.0

5.0

5.0

5.0

5.0


Assumed yield
4.09
%
4.54
%
4.23
%
4.16
%
4.61
%
4.53
%
4.48
%
4.54
%
3.75
%
3.45
%

Risk-free rate
3.49
%
2.19
%
2.17
%
1.86
%
0.78
%
0.82
%
1.63
%
1.50
%
1.23
%
1.89
%

Total value at grant date
$
254,700

$
222,950

$
287,950

$
297,375

$
257,250

$
278,250

$
109,500

$
125,300

$
151,125

$
165,550

$
2,149,950

Expensed in previous years
254,700

222,950

287,950

297,375

257,250

278,250

109,500

125,300

151,125


1,984,400

Expensed in 2017









165,550

165,550

Future expense











 
Officers
 
 
 
Grant date
5/13/2011
5/4/2012
5/10/2013
5/9/2014
5/8/2015
5/6/2016
5/5/2017
Subtotal
 
 
Grand 
Totals
Total grant
162,500

242,500

202,500

170,000

190,000

194,000

205,000

1,366,500

 
 
1,689,000

Vested
118,750

107,500

171,875

126,875

94,375

48,500


667,875

 
 
990,375

Exercised
96,100

91,830

83,000

35,000

8,981

625


315,536

 
 
493,036

Forfeited
43,750

135,000

30,625

1,875

3,125

1,875


216,250

 
 
228,750

Exercisable at September 30, 2017
22,650

15,670

88,875

91,875

85,394

47,875


352,339

 
 
484,839

Remaining unexercised
22,650

15,670

88,875

133,125

177,894

191,500

205,000

834,714

 
 
967,214

Exercise price
$
41.82

$
39.29

$
44.42

$
47.03

$
51.07

$
57.74

$
59.41

 
 
 
 
Volatility
0.330

0.315

0.304

0.306

0.298

0.185

0.170

 
 
 
 
Expected life (years)
8.0

8.0

8.0

7.0

7.0

7.0

7.0

 
 
 
 
Assumed yield
4.81
%
5.28
%
5.12
%
4.89
%
4.94
%
3.80
%
3.50
%
 
 
 
 
Risk-free rate
2.75
%
1.49
%
1.49
%
2.17
%
1.89
%
1.55
%
2.17
%
 
 
 
 
Gross value at grant date
$
1,366,625

$
1,518,050

$
1,401,300

$
1,349,800

$
1,584,600

$
1,136,840

$
1,324,300

$
9,681,515

 
 
$
11,831,465

Estimated forfeitures
367,937

845,100

211,925

168,749

141,780

86,628

91,642

1,913,761

 
 
1,913,761

Expensed in previous years
998,688

672,950

1,031,134

787,392

601,180

175,032


4,266,376

 
 
6,250,776

Expensed in 2017


158,241

221,454

270,531

196,911

128,400

975,537

 
 
1,141,087

Future expense



172,205

571,109

678,269

1,104,258

2,525,841

 
 
2,525,841

Weighted average term of remaining future expense (in years)
2.7

 
 
 
 
 
 
 
 
 

 
The table below summarizes the option activity for the nine months ended September 30, 2017:
 
 
Number of
Shares
 
Weighted
Average
Exercise Price
per share
 
Aggregate
Intrinsic Value
Outstanding at January 1
 
833,630

 
$
49.92

 
$
13,913,891

Granted
 
232,500

 
59.41

 
581,250

Exercised
 
(95,166
)
 
47.03

 
1,403,256

Expired/Forfeited
 
(3,750
)
 
53.73

 

Outstanding at September 30
 
967,214

 
52.47

 
9,130,494

Exercisable at September 30
 
484,839

 
48.70

 
6,402,577


The intrinsic value measures the price difference between the options’ exercise price and the closing share price quoted by the New York Stock Exchange as of the date of measurement. The intrinsic value for shares exercised during the period was calculated by using the closing share price on the date of exercise. At September 29, 2017, the final trading day of the third quarter, the closing share price of $61.91 was used in the calculation of the aggregate intrinsic value of options exercisable and outstanding at that date. The weighted average remaining contractual life of the Company’s outstanding and exercisable options is 7.7 years and 6.7 years, respectively.