XML 37 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Business Segments
(Dollars in thousands)
 Shopping
Centers
 
Mixed-Use
Properties
 
Corporate
and Other
 
Consolidated
Totals
Three months ended June 30, 2017
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
40,583

 
$
15,314

 
$
10

 
$
55,907

Expenses
(8,378
)
 
(5,002
)
 

 
(13,380
)
Income from real estate
32,205

 
10,312

 
10

 
42,527

Interest expense and amortization of deferred debt costs

 

 
(11,900
)
 
(11,900
)
General and administrative

 

 
(4,514
)
 
(4,514
)
Subtotal
32,205

 
10,312

 
(16,404
)
 
26,113

Depreciation and amortization of deferred leasing costs
(7,798
)
 
(3,893
)
 

 
(11,691
)
Change in fair value of derivatives

 

 
(1
)
 
(1
)
Net income (loss)
$
24,407

 
$
6,419

 
$
(16,405
)
 
$
14,421

Capital investment
$
1,942

 
$
5,219

 
$

 
$
7,161

Total assets
$
983,476

 
$
425,298

 
$
12,104

 
$
1,420,878

 
 
 
 
 
 
 
 
Three months ended June 30, 2016
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
38,677

 
$
14,021

 
$
12

 
$
52,710

Expenses
(8,035
)
 
(4,546
)
 

 
(12,581
)
Income from real estate
30,642

 
9,475

 
12

 
40,129

Interest expense and amortization of deferred debt costs

 

 
(11,655
)
 
(11,655
)
General and administrative

 

 
(4,407
)
 
(4,407
)
Subtotal
30,642

 
9,475

 
(16,050
)
 
24,067

Depreciation and amortization of deferred leasing costs
(7,174
)
 
(3,643
)
 

 
(10,817
)
Change in fair value of derivatives

 

 
(3
)
 
(3
)
Net income (loss)
$
23,468

 
$
5,832

 
$
(16,053
)
 
$
13,247

Capital investment
$
4,291

 
$
9,157

 
$

 
$
13,448

Total assets
$
916,204

 
$
367,089

 
$
12,162

 
$
1,295,455

 
 
 
 
 
 
 
 
(Dollars in thousands)
 Shopping
Centers
 
Mixed-Use
Properties
 
Corporate
and Other
 
Consolidated
Totals
Six months ended June 30, 2017
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
84,020

 
$
30,330

 
$
23

 
$
114,373

Expenses
(17,077
)
 
(9,888
)
 

 
(26,965
)
Income from real estate
66,943

 
20,442

 
23

 
87,408

Interest expense and amortization of deferred debt costs

 

 
(23,764
)
 
(23,764
)
General and administrative

 

 
(8,815
)
 
(8,815
)
Subtotal
66,943

 
20,442

 
(32,556
)
 
54,829

Depreciation and amortization of deferred leasing costs
(15,192
)
 
(7,841
)
 

 
(23,033
)
Change in fair value of derivatives

 

 
(1
)
 
(1
)
Net income (loss)
$
51,751

 
$
12,601

 
$
(32,557
)
 
$
31,795

Capital investment
$
84,285

 
$
10,225

 
$

 
$
94,510

Total assets
$
983,476

 
$
425,298

 
$
12,104

 
$
1,420,878

 
 
 
 
 
 
 
 
Six months ended June 30, 2016
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
82,123

 
$
27,488

 
$
25

 
$
109,636

Expenses
(18,189
)
 
(8,753
)
 

 
(26,942
)
Income from real estate
63,934

 
18,735

 
25

 
82,694

Interest expense and amortization of deferred debt costs

 

 
(22,744
)
 
(22,744
)
General and administrative

 

 
(8,467
)
 
(8,467
)
Subtotal
63,934

 
18,735

 
(31,186
)
 
51,483

Depreciation and amortization of deferred leasing costs
(15,042
)
 
(6,810
)
 

 
(21,852
)
Change in fair value of derivatives

 

 
(10
)
 
(10
)
Net income (loss)
$
48,892

 
$
11,925

 
$
(31,196
)
 
$
29,621

Capital investment
$
6,404

 
$
20,028

 
$

 
$
26,432

Total assets
$
916,204

 
$
367,089

 
$
12,162

 
$
1,295,455