XML 45 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Notes Payable, Revolving Credit Facility, Interest and Amortization of Deferred Debt Costs - Scheduled Maturities of Debt, Including Scheduled Principal Amortization (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Balloon Payments    
April 1 through December 31, 2017 $ 0  
2018 125,865  
2019 60,793  
2020 61,163  
2021 11,012  
2022 36,503  
Thereafter 436,691  
Principal amount 732,027  
Scheduled Principal Amortization    
April 1 through December 31, 2017 20,710  
2018 27,451  
2019 26,139  
2020 23,470  
2021 23,037  
2022 23,387  
Thereafter 100,843  
Principal amount 245,037  
Total    
April 1 through December 31, 2017 20,710  
2018 153,316  
2019 86,932  
2020 84,633  
2021 34,049  
2022 59,890  
Thereafter 537,534  
Principal amount 977,064  
Unamortized deferred debt costs 7,426 $ 7,500
Net $ 969,638