XML 23 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Business Segments
(Dollars in thousands)
 Shopping
Centers
 
Mixed-Use
Properties
 
Corporate
and Other
 
Consolidated
Totals
Three months ended September 30, 2015
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
38,903

 
$
13,462

 
$
11

 
$
52,376

Expenses
(8,295
)
 
(4,567
)
 

 
(12,862
)
Income from real estate
30,608

 
8,895

 
11

 
39,514

Interest expense and amortization of deferred debt costs

 

 
(11,229
)
 
(11,229
)
General and administrative

 

 
(3,802
)
 
(3,802
)
Acquisition related costs
(57
)
 

 

 
(57
)
Predevelopment expenses
(57
)
 

 

 
(57
)
Subtotal
30,494

 
8,895

 
(15,020
)
 
24,369

Depreciation and amortization of deferred leasing costs
(7,779
)
 
(3,352
)
 

 
(11,131
)
Change in fair value of derivatives

 

 
(6
)
 
(6
)
Net income (loss)
$
22,715

 
$
5,543

 
$
(15,026
)
 
$
13,232

Capital investment
$
7,404

 
$
16,932

 
$

 
$
24,336

Total assets
$
941,421

 
$
340,983

 
$
14,546

 
$
1,296,950

 
 
 
 
 
 
 
 
Three months ended September 30, 2014
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
37,506

 
$
13,066

 
$
23

 
$
50,595

Expenses
(8,088
)
 
(3,992
)
 

 
(12,080
)
Income from real estate
29,418

 
9,074

 
23

 
38,515

Interest expense and amortization of deferred debt costs

 

 
(11,584
)
 
(11,584
)
General and administrative

 

 
(3,837
)
 
(3,837
)
Acquisition related costs
(359
)
 

 

 
(359
)
Subtotal
29,059

 
9,074

 
(15,398
)
 
22,735

Depreciation and amortization of deferred leasing costs
(7,055
)
 
(3,201
)
 

 
(10,256
)
Change in fair value of derivatives

 

 
1

 
1

Net income (loss)
$
22,004

 
$
5,873

 
$
(15,397
)
 
$
12,480

Capital investment
$
31,541

 
$
6,026

 
$

 
$
37,567

Total assets
$
942,441

 
$
301,043

 
$
15,044

 
$
1,258,528

 
 
 
 
 
 
 
 
(Dollars in thousands)
 Shopping
Centers
 
Mixed-Use
Properties
 
Corporate
and Other
 
Consolidated
Totals
Nine months ended September 30, 2015
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
116,567

 
$
39,571

 
$
37

 
$
156,175

Expenses
(25,785
)
 
(13,326
)
 

 
(39,111
)
Income from real estate
90,782

 
26,245

 
37

 
117,064

Interest expense and amortization of deferred debt costs

 

 
(33,988
)
 
(33,988
)
General and administrative

 

 
(11,712
)
 
(11,712
)
Acquisition related costs
(78
)
 

 

 
(78
)
Predevelopment expenses
(57
)
 

 

 
(57
)
Subtotal
90,647

 
26,245

 
(45,663
)
 
71,229

Depreciation and amortization of deferred leasing costs
(22,633
)
 
(9,749
)
 

 
(32,382
)
Gain on sale of property
11

 

 

 
11

Change in fair value of derivatives

 

 
(12
)
 
(12
)
Net income (loss)
$
68,025

 
$
16,496

 
$
(45,675
)
 
$
38,846

Capital investment
$
12,883

 
$
37,030

 
$

 
$
49,913

Total assets
$
941,421

 
$
340,983

 
$
14,546

 
$
1,296,950

 
 
 
 
 
 
 
 
Nine months ended September 30, 2014
 
 
 
 
 
 
 
Real estate rental operations:
 
 
 
 
 
 
 
Revenue
$
116,381

 
$
39,389

 
$
58

 
$
155,828

Expenses
(25,580
)
 
(11,570
)
 

 
(37,150
)
Income from real estate
90,801

 
27,819

 
58

 
118,678

Interest expense and amortization of deferred debt costs

 

 
(34,537
)
 
(34,537
)
General and administrative

 

 
(12,540
)
 
(12,540
)
Acquisition related costs
(738
)
 

 

 
(738
)
Predevelopment expenses

 
(503
)
 

 
(503
)
Subtotal
90,063

 
27,316

 
(47,019
)
 
70,360

Depreciation and amortization of deferred leasing costs
(20,863
)
 
(9,882
)
 

 
(30,745
)
Gain on sale of property
6,069

 

 

 
6,069

Change in fair value of derivatives

 

 
(6
)
 
(6
)
Net income (loss)
$
75,269

 
$
17,434

 
$
(47,025
)
 
$
45,678

Capital investment
$
55,865

 
$
14,047

 
$

 
$
69,912

Total assets
$
942,441

 
$
301,043

 
$
15,044

 
$
1,258,528