XML 56 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Plans (Tables)
6 Months Ended
Jun. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Options Issued
The following table summarizes the amount and activity of each grant with outstanding unexercised options, the total value and variables used in the computation and the amount expensed and included in general and administrative expense in the Consolidated Statements of Operations for the six months ended June 30, 2014.
Stock options issued
 
  
Directors
Grant date
5/6/2005
5/1/2006
4/27/2007
4/25/2008
4/24/2009
5/7/2010
5/13/2011
5/4/2012
5/10/2013
5/9/2014
Subtotals
Total grant
30,000

30,000

30,000

30,000

32,500

32,500

32,500

35,000

35,000

30,000

317,500

Vested
30,000

30,000

30,000

30,000

32,500

32,500

32,500

35,000

35,000

30,000

317,500

Exercised
22,500

10,000



20,000

10,000

10,000

10,000

7,500


90,000

Forfeited

2,500

7,500

7,500


2,500

2,500




22,500

Exercisable at June 30, 2014
7,500

17,500

22,500

22,500

12,500

20,000

20,000

25,000

27,500

30,000

205,000

Remaining unexercised
7,500

17,500

22,500

22,500

12,500

20,000

20,000

25,000

27,500

30,000

205,000

Exercise price
$
33.22

$
40.35

$
54.17

$
50.15

$
32.68

$
38.76

$
41.82

$
39.29

$
44.42

$
47.03

 
Volatility
0.198

0.206

0.225

0.237

0.344

0.369

0.358

0.348

0.333

0.173

 
Expected life (years)
10.0

9.0

8.0

7.0

6.0

5.0

5.0

5.0

5.0

5.0

 
Assumed yield
6.91
%
5.93
%
4.39
%
4.09
%
4.54
%
4.23
%
4.16
%
4.61
%
4.53
%
4.48
%
 
Risk-free rate
4.28
%
5.11
%
4.65
%
3.49
%
2.19
%
2.17
%
1.86
%
0.78
%
0.82
%
1.63
%
 
Total value at grant date
$
71,100

$
143,400

$
285,300

$
254,700

$
222,950

$
287,950

$
297,375

$
244,388

$
262,946

$
101,726

$
2,171,835

Expensed in previous years
71,100

143,400

285,300

254,700

222,950

287,950

297,375

244,388

262,946


2,070,109

Expensed in 2014









101,726

101,726

Future expense











 
Officers
Grant date
5/6/2005
4/27/2007
5/13/2011
5/4/2012
5/10/2013
5/9/2014
Subtotals
 
 
 
Grand 
Totals
Total grant
132,500

135,000

162,500

242,500

202,500

170,000

1,045,000

 
 
 
1,362,500

Vested
118,750

67,500

105,625

56,250

50,625


398,750

 
 
 
716,250

Exercised
84,850


30,955

18,902

8,853


143,560

 
 
 
233,560

Forfeited
13,750

67,500

43,750

135,000

30,000


290,000

 
 
 
312,500

Exercisable at June 30, 2014
33,900

67,500

63,420

37,348

41,772


243,940

 
 
 
448,940

Remaining unexercised
33,900

67,500

87,795

88,598

163,647

170,000

611,440

 
 
 
816,440

Exercise price
$
33.22

$
54.17

$
41.82

$
39.29

$
44.42

$
47.03

 
 
 
 
 
Volatility
0.207

0.233

0.330

0.315

0.304

0.306

 
 
 
 
 
Expected life (years)
8.0

6.5

8.0

8.0

8.0

7.0

 
 
 
 
 
Assumed yield
6.37
%
4.13
%
4.81
%
5.28
%
5.12
%
4.89
%
 
 
 
 
 
Risk-free rate
4.15
%
4.61
%
2.75
%
1.49
%
1.49
%
2.17
%
 
 
 
 
 
Gross value at grant date
$
413,400

$
1,339,200

$
1,366,625

$
1,518,050

$
1,401,300

$
1,397,400

$
7,435,975

 
 
 
$
9,607,810

Estimated forfeitures
35,100

80,350

387,550

889,690

280,468

174,700

1,847,858

 
 
 
1,847,858

Expensed in previous years
378,300

1,258,850

692,088

261,807

209,027


2,800,072

 
 
 
4,870,181

Expensed in 2014


113,205

78,546

149,360

50,947

392,058

 
 
 
493,784

Future expense


173,782

288,007

762,445

1,171,753

2,395,987

 
 
 
2,395,987

Weighted average term of remaining future expense (in years)
3.1

 
 
 
 
 
 
 
Summary of Option Activity
The table below summarizes the option activity for the six months ended June 30, 2014:
 
 
Number of
Shares
 
Weighted
Average
Exercise Price
per share
 
Aggregate
Intrinsic Value
Outstanding at January 1
 
753,625

 
$
42.55

 
$
4,529,206

Granted
 
200,000

 
47.03

 
314,000

Exercised
 
(99,685
)
 
37.23

 
1,018,511

Expired/Forfeited
 
(37,500
)
 
43.56

 

Outstanding June 30
 
816,440

 
44.26

 
4,078,348

Exercisable June 30
 
448,940

 
43.87

 
2,659,611