XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
STOCK-BASED COMPENSATION  
Summary of stock option activity

Weighted Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

Stock Options

    

Shares

    

Price

    

Term

    

Value

 

Stock Option Shares outstanding at beginning of period

 

1,773,570

 

$

55.07

 

 

Stock Option Shares granted

 

401,634

 

75.46

 

 

Stock Option Shares exercised

 

(275,464)

 

41.00

 

 

Stock Option Shares forfeited

 

(118,000)

 

69.41

 

 

Stock Option Shares expired

 

Stock Option Shares outstanding at end of period

 

1,781,740

 

60.89

 

6.7

yrs.

$

31,699,676

Stock Option Shares exercisable at end of period

 

826,744

 

$

48.08

 

4.6

yrs.

$

25,482,628

Summary of status of nonvested shares

Weighted-Average

Grant Date Fair

Nonvested Stock Option Shares

    

Shares

    

Value

 

Nonvested at January 1, 2024

 

922,995

 

$

29.96

Granted

 

401,634

 

35.17

Vested

 

(251,633)

 

26.96

Forfeited

 

(118,000)

 

28.82

Nonvested at December 31, 2024

 

954,996

 

$

33.09

Schedule of stock options granted, vested and exercised

Year ended December 31, 

    

2024

    

2023

    

2022

 

Weighted average expected volatility for options granted

 

48.92

%  

 

49.08

%  

 

48.54

%

Expected dividends

 

1.64

%  

 

1.72

 

Expected life (in years)

Directors’ plan

 

5.91

 

5.18

 

4.15

Executives plan

 

6.00

 

5.63

 

5.63

Employees plan

 

4.29

 

4.26

 

4.22

Weighted average risk-free rate

 

4.29

%  

 

4.08

%  

 

3.62

%

Weighted average grant date fair value per share of options granted

 

$

35.17

 

$

31.60

 

$

31.86

Total fair value of shares vested

 

$

6,784

 

$

5,367

 

$

3,452

Total intrinsic value of options exercised

 

$

10,011

 

$

3,113

 

$

28,156

Cash received for all stock option exercises

 

$

8,221

 

$

3,365

 

$

18,846

Tax benefit realized from stock awards exercised

 

$

2,102

 

$

654

 

$

5,913

Schedule of stock-based compensation expense

Reported stock-based compensation expense was classified as follows (in thousands) and it is included in the Operating expenses in the Consolidated Statement of Income:

For the Year ended December 31, 

 

2024

    

2023

    

2022

 

Casino

 

$

546

 

$

354

 

$

273

Food and beverage

 

172

 

163

 

142

Hotel

 

337

 

268

 

214

Selling, general and administrative

 

6,809

 

6,691

 

4,466

Total stock-based compensation, before taxes

 

7,864

 

7,476

 

5,095

Tax benefit

 

(1,651)

 

(1,570)

 

(1,070)

Total stock-based compensation, net of tax

 

$

6,213

 

$

5,906

 

$

4,025