XML 29 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2023
STOCK-BASED COMPENSATION.  
STOCK-BASED COMPENSATION

NOTE 9. STOCK-BASED COMPENSATION

On May 21, 2014, we adopted the 2014 Equity Incentive Plan (the “2014 Plan”). The purposes of the 2014 Plan are to attract and retain the best available personnel, to provide additional incentives to employees, directors and consultants and to promote the success of the Company’s business. The 2014 Plan is an “omnibus plan” under which stock options, stock appreciation rights, performance awards, dividend equivalents, restricted stock, and restricted stock units can be awarded to employees, directors and consultants of the Company.

The maximum aggregate number of shares which may be issued pursuant to all awards under the 2014 Plan, and the Amendment No. 1 and Amendment No. 2 to the 2014 Plan includes 3,400,000 new shares plus the shares available for grant or subject to outstanding awards under the predecessor plans. The share reserve as of December 31, 2023 is 502,674. By its terms, the 2014 Plan will expire in May 2024 after which no options may be granted unless the 2014 Plan is amended or replaced.

Pursuant to the terms of the 2014 Plan, either the Board of Directors or a committee designated by the Board of Directors is authorized to administer the plan. The administrator has the authority, in its discretion, to select employees, consultants and directors to whom awards under the 2014 Plan may be granted from time to time, to determine whether and to what extent awards are granted, to determine the number of shares or the amount of other consideration to be covered by each award (subject to certain limitations), to approve award agreements for use under the 2014 Plan, to determine the terms and conditions of any award (including the vesting schedule applicable to the award), to amend the terms of any outstanding award granted under the 2014 Plan (subject to certain limitations), to construe and interpret the terms of the 2014 Plan and awards granted, and to take such other action not inconsistent with the terms of the 2014 Plan as the administrator deems appropriate.

A summary of the stock option activity as of and for the year ended December 31, 2023 is presented below:

Weighted Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

Stock Options

    

Shares

    

Price

    

Term

    

Value

 

Stock Option Shares outstanding at beginning of period

 

1,589,370

 

$

51.12

 

 

Stock Option Shares granted

 

394,301

 

69.29

 

 

Stock Option Shares exercised

 

(90,103)

 

37.34

 

 

Stock Option Shares forfeited

 

(116,664)

 

63.58

 

 

Stock Option Shares expired

(3,334)

33.03

 

Stock Option Shares outstanding at end of period

 

1,773,570

 

55.07

 

6.8

yrs.

$

27,531,125

Stock Option Shares exercisable at end of period

 

850,575

 

$

40.11

 

4.7

yrs.

$

24,721,434

A summary of the status of the Company’s nonvested stock option shares as of, and for the year ended, December 31, 2023 is presented below:

Weighted-Average

Grant Date Fair

Nonvested Stock Option Shares

    

Shares

    

Value

 

Nonvested at January 1, 2023

 

907,993

 

$

25.75

Granted

 

394,301

 

31.60

Vested

 

(262,635)

 

20.44

Forfeited

 

(116,664)

 

24.17

Nonvested at December 31, 2023

 

922,995

 

$

29.96

Expense Measurement and Recognition

The Company recognizes stock-based compensation for all current stock option award grants and for the unvested portion of previous stock option award grants based on grant date fair values. Unrecognized costs related to all stock option awards outstanding at December 31, 2023 totaled approximately $20.1 million and is expected to be recognized over a weighted average period of 2.7 years.

The Company uses historical data and projections to estimate expected employee, executive and director behaviors related to stock option exercises and forfeitures.

The Company estimates the fair value of each stock option award on the grant date using the Black-Scholes valuation model incorporating the assumptions noted in the following table. Option valuation models require the input of highly subjective assumptions, and changes in assumptions used can materially affect the fair value estimate. Option valuation assumptions for options granted during each year were as follows (dollars in thousands, except weighted average grant date fair value per share):

Year ended December 31, 

    

2023

    

2022

    

2021

 

Weighted average expected volatility for options granted

 

49.08

%  

 

48.54

%  

 

45.72

%

Expected dividends

 

1.72

%  

 

 

Expected life (in years)

Directors’ plan

 

5.18

 

4.15

 

3.90

Executives plan

 

5.63

 

5.63

 

5.38

Employees plan

 

4.26

 

4.22

 

4.20

Weighted average risk-free rate

 

4.08

%  

 

3.62

%  

 

0.93

%

Weighted average grant date fair value per share of options granted

 

$

31.60

 

$

31.86

 

$

26.37

Total fair value of shares vested

 

$

5,367

 

$

3,452

 

$

5,389

Total intrinsic value of options exercised

 

$

3,113

 

$

28,156

 

$

16,028

Cash received for all stock option exercises

 

$

3,365

 

$

18,846

 

$

10,435

Tax benefit realized from stock awards exercised

 

$

654

 

$

5,913

 

$

3,366

The risk-free interest rate is based on the U.S. Treasury security rate in effect as of the date of grant. The expected lives of options and expected volatility are based on Company’s historical data.

Reported stock-based compensation expense was classified as follows (in thousands) and it is included in the Operating expenses in the Consolidated Statement of Income:

For the Year ended December 31, 

 

2023

    

2022

    

2021

 

Casino

 

$

354

 

$

273

 

$

236

Food and beverage

 

163

 

142

 

125

Hotel

 

268

 

214

 

191

Selling, general and administrative

 

6,691

 

4,466

 

3,508

Total stock-based compensation, before taxes

 

7,476

 

5,095

 

4,060

Tax benefit

 

(1,570)

 

(1,070)

 

(853)

Total stock-based compensation, net of tax

 

$

5,906

 

$

4,025

 

$

3,207