XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Nov. 30, 2011
Nov. 30, 2010
Operating activities:    
Net loss $ (4,449,884) $ (3,407,214)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash stock based compensation 144,670 120,056
Common stock, options and warrants granted for services 45,583 359,100
Provision for bad debts 12,817 37,515
(Gain) loss on settlement of liabilities (106,929) 88,652
Amortization of debt discount 2,061,472 17,775
Gain on extinguishment of derivative liability (497,667) 0
Mark to market adjustment of derivative liabilities (101,474) 28,419
Changes in operating assets and liabilities:    
Accounts receivable (32,461) 57,287
Prepaid expenses and other current assets (3,652) (3,568)
Other assets (131) 72,324
Accounts payable, other current liabilities and pension related liabilities 2,302,958 2,142,064
Net cash used in operating activities (624,698) (487,590)
Cash flows from financing activities:    
Net proceeds from short-term borrowing 397,280 153,000
Proceeds from exercise of stock options 7,500 109,500
Proceeds from issuance of common stock 210,000 231,030
Payments of long-term debt (12,127) (10,280)
Net cash provided by financing activities 602,653 483,250
Decrease in cash and cash equivalents (22,045) (4,340)
Cash and cash equivalents at beginning of year 31,653 35,993
Cash and cash equivalents at end of year 9,608 31,653
Cash paid during the year for:    
Interest 22,337 0
Taxes $ 0 $ 0