XML 27 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Principal Financing Arrangements (Details Textual) (USD $)
0 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 6 Months Ended
Feb. 15, 2013
Nov. 30, 2012
Note
May 31, 2013
May 31, 2012
Feb. 29, 2012
May 31, 2013
Officer
May 31, 2012
Nov. 30, 2012
Demand Notes Payable One [Member]
Nov. 30, 2012
Demand Notes Payable Two [Member]
Nov. 30, 2012
Demand Notes Payable Three [Member]
May 31, 2013
Convertible Note [Member]
Nov. 30, 2012
Convertible Note [Member]
Feb. 15, 2013
Amended Note 1 [Member]
Feb. 28, 2013
Amended Note 1 [Member]
May 31, 2013
Amended Note 1 [Member]
May 31, 2013
Amended Note 1 [Member]
Feb. 15, 2013
Amended Note 2 [Member]
May 31, 2013
Amended Note 2 [Member]
Mar. 15, 2013
Amended Notes [Member]
May 31, 2013
Amended Notes [Member]
May 31, 2013
New Notes [Member]
May 31, 2013
Minimum [Member]
Nov. 30, 2012
Minimum [Member]
May 31, 2013
Maximum [Member]
Nov. 30, 2012
Maximum [Member]
May 31, 2013
JDM Group, LLC [Member]
Feb. 06, 2013
Principal Lender [Member]
Feb. 15, 2012
Principal Lender [Member]
Feb. 29, 2012
Principal Lender [Member]
May 31, 2013
Principal Lender [Member]
May 31, 2013
Principal Lender [Member]
Mar. 30, 2012
Principal Lender [Member]
Feb. 03, 2012
Principal Lender [Member]
Mar. 30, 2012
Principal Lender [Member]
JDM Group, LLC [Member]
Feb. 06, 2013
Principal Lender [Member]
NetCapital.com, LLC [Member]
Feb. 29, 2012
Other Parties [Member]
Note
Feb. 29, 2012
Other Parties [Member]
JDM Group, LLC [Member]
May 31, 2013
Third Party Investor [Member]
JDM Group, LLC [Member]
Apr. 30, 2012
Third Party Investor [Member]
JDM Group, LLC [Member]
Principal Financing Arrangements (Textual)                                                                              
Total amount of principal lender debt owed by company   $ 6,368,078 $ 1,819,451     $ 1,819,451                                                                  
Short-term borrowings   1,068,867 989,399     989,399                                                                  
Maturity date of debt                                                             Sep. 30, 2010                
Total payment for debt acquisition                                                                 1,500,000            
Payment of first installment amount to acquire debt                                                       600,000                      
Remaining payment schedule for debt acquisition                                                             Balance of $900,000 was payable on the 30th day of each month in installments of $100,000 beginning on March 30, 2012. For each $100,000 paid to the Lender, $930,000 in debt would be reduced to the Lender.                
Remaining balance of debt for monthly installments on February 15, 2012                                                           900,000 900,000                
Monthly installment payment amount of debt acquisition                                                             100,000                
Amount payable without interest                                                   1,700,000                          
Repayments of Debt paid to the Lender                                                   1,500,000                          
Description of debt conversion into common stock                     Conversion features allow the holders of the Convertible Notes to convert into shares of our common stock at a discount to the trading price of our common stock, as defined, ranging from 42% to 55%. Conversion features allow the holders of the 2012 Convertibles to convert into shares of our common stock at a discount to the trading price of our common stock, as defined, ranging from 10% to 55%.                           Common stock at a conversion rate equal to a 10% discount to the volume weighted average trading price of the Company common stock for the three trading days prior to such conversion.                          
Minimum conversion price of convertible debt                                                   $ 0.02                          
Amount of debt sold to other parties by JDM                                                                         600,000    
Common stock issued on conversion of outstanding principal debt, Shares                           39,345,576 105,994,289       67,260,000                                 15,833,713      
Common stock value issued on conversion of outstanding principal debt                           78,690 238,599                                         350,000      
First payment due to the Lender by JDM                                                                         600,000    
Number of convertible notes                                                                       2      
Convertible notes issued to other parties                                                                       300,000      
Liability to lender reduced amount                                                         5,580,000                    
Amount of debt paid to lender on behalf of JDM                                                               100,000              
Amount of debt assigned to JDM by lender                                                                   930,000          
Additional amount of debt assigned to JDM by lender                                                                   930,000          
Percentage of discount on market price granted to investor on debt conversion                                                                           37.50%  
Amount of debt assigned to third party investor for payment to lender by JDM                                                                             100,000
Amount of debt remaining to pay under agreement                                                                           700,000  
Payment of debt to lender under agreement                                                                           800,000  
Amount of reduction in debt to lender                                                           1,800,000 930,000             7,340,000  
Price of debt sold by lender to other party under agreement                                                                     350,000        
Warrants issued to purchase common stock                                                     10,000,000                        
Warrants issued to purchase common stock, share price                                                     $ 0.01                        
Maturity period of warrants                                                     3 years                        
Warrants issued to purchase common stock, value                                                     35,000                        
Risk-free interest rate                                                     1.00%                        
Volatility rate                                                     264.00%                        
Dividends rate                                                     0.00%                        
Expected term                                                     3 years                        
Convertible debenture in principal amount                         1,000,000       1,000,000       97,000                                    
Cancel an existing convertible debenture amount 35,000                                                                            
Assignment agreement payment amount 150,000                                                                            
Amended notes maturity date           Dec. 31, 2014                                                                  
Amended unpaid principal and interest rate                               6.00%   2.00%                                          
Maximum percentage of shares outstanding available for conversion                               4.99%   9.99%                                          
Percentage of market price of stock used as conversion price                                   100.00%                                          
Percentage of prepayment premium                               30.00%                                              
Amount of debt converted into stock, description                                   Amended Note 2 converts into shares of common stock of the Company in an amount equal to the lesser of the outstanding balance of Amended Note 2 divided by $0.01, or 9.99% of the then-current issued and outstanding shares of common stock. Any principal or interest amount can be paid in cash.                                          
Carrying value of Notes   7,444,490 2,815,559     2,815,559                           1,517,773                                      
Interest rate related to demand note payable to Chief Executive Officer                                           12.00% 12.00% 24.00% 24.00%                            
Other demand notes   118,642 127,642     127,642   50,000 18,000 18,000                                                          
Percentage of right assigned satisfy payment obligations due under assignment agreement                                                                     100.00%        
Final payment due on fund                                                             100,000                
Period for final payment to be made                                                             30 days                
Gain on troubled debt restructuring        1,558,967 4,779,634 2,714,461 6,338,601                                                                
Past due note due to the Lender   32,642                                                                          
Demand note payable to Chief Executive Officer   502,426 590,258     590,258                                                                  
Number of demand notes payable   3                                                                          
Interest rate on past due notes   14.00%                                                                          
Additional demand note     $ 9,000     $ 9,000                                                                  
Number of officers in favor of fund           2