XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Feb. 28, 2013
Feb. 29, 2012
Operating activities:    
Net income: $ 2,312,699 $ 3,206,757
Adjustments to reconcile net income to net cash used in operating activities:    
Non-cash stock based compensation 6,720 66,482
Provision for bad debts    1,576
Non-cash financing expense 3,448 260,804
Gain on settlement of liabilities (68,750)   
Gain on troubled debt restructuring (2,714,461) (4,779,634)
Amortization of debt discount 157,188 1,074,048
Mark to market adjustment of derivative liabilities 54,087 (89,671)
Changes in operating assets and liabilities:    
Accounts receivable (1,417) 10,750
Prepaid expenses and other current assets (49,076) 13,731
Other assets    6,249
Accounts payable, other current liabilities and pension related liabilities 100,858 (77,649)
Net cash used in operating activities: (198,704) (306,558)
Cash flows from financing activities:    
Repayment of short-term and long-term debt (5,827) (7,142)
Proceeds from short-term borrowing 215,500 12,500
Proceeds from stock subscription    255,188
Proceeds from issuance of stock    39,813
Net cash provided by financing activities 209,673 300,359
Increase (decrease) in cash and cash equivalents 10,969 (6,199)
Cash and cash equivalents at beginning of period 12,366 9,608
Cash and cash equivalents at the end of period $ 23,335 $ 3,409