XML 40 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Principal Financing Arrangements (Tables)
3 Months Ended
Feb. 28, 2013
Principal Financing Arrangements [Abstract]  
Components of long term debt and capital lease obligations
Principal lender:
 
Feb. 28, 2013
   
Nov. 30, 2012
   
Interest Rate
 
                   
Note dated November 30, 2005
  $ 281,792     $ 986,271       5.25 %(1)
Note dated May 31, 2006
    204,583       716,041       5.25 %(1)
Note dated September 28, 2007
    679,638       2,378,733       9.75 %(1)
Note dated May 28, 2008
    328,072       1,148,254       20.00 %(1)
Note dated October 29, 2008
    202,572       709,001       15.00 %(1)
Note date February 15, 2009
    115,085       402,797       20.00 %(1)
Note dated October 6, 2009
    1,086       3,802       5.25 %(1)
Note dated November, 2009
    6,623       23,179       5.25 %(1)
                         
Total principal lender debt
    1,819,451       6,368,078          
                         
Short-term borrowings
    939,418       1,068,867       0.00% - 24.00 %
Capital lease obligations
    6,430       7,545       12.00% - 17.00 %
                         
           Total short-term debt
    2,765,299       7,444,490          
Long-term debt
    2,027,142        358,614          
Total
  $ 4,792,441     $ 7,803,104          
 
(1)  Effective February 1, 2012, the interest rate to the principal lender was revised to 0%.
Components of short term borrowings and capital lease obligations
       
February 28,
2013
   
November 30,
2012
   
Interest Rate
 
                       
Demand notes payable to Chief Executive Officer
    a)   $ 513,092     $ 502,426     12% - 24%  
                               
Other demand notes
    b)     127,642       118,642    
0% to 12%
 
                               
Convertible notes
    c)     298,684       447,799    
0% to 12%
 
                               
          $ 939,418     $ 1,068,867          
 
a)  
Demand notes payable to the Company’s Chief Executive Officer total $513,092 and $502,426, at February 28, 2013 and November 30, 2012, respectively, at annual interest rates of 12% and 24%.
 
b)  
Short-term borrowings at November 30, 2012 include three demand notes of $50,000, $18,000 and $18,000 at a zero percent interest rate and a past-due note of $32,642 that is in default at an annual interest rate of 14%.   Short-term borrowings at February 28, 2013 include the above four notes and an additional demand note in the amount of $9,000.
 
c)  
Short-term borrowings at February 28, 2013 also include eight convertible notes (the “Convertible Notes”) at annual interest rates ranging from 0% to 8%, totaling $298,684. The Convertible Notes consist of five notes totaling $192,948 that we issued in exchange for cash payments to our Company, one note of $19,000 that we issued in exchange for services rendered, and two notes totaling $86,736 that we issued in exchange for existing non-convertible notes payable.  Conversion features allow the holders of the Convertible Notes to convert into shares of our common stock at a discount to the trading price of our common stock, as defined, ranging from 38% to 55%.  For a limited period of time before a conversion notice is submitted, the Company has the right to pre-pay some or all of the Convertible Notes at a 15% to 50% premium to the principal amount that is retired.
 
Short-term borrowings at November 30, 2012 also include eleven convertible notes (the “2012 Convertibles”) at annual interest rates ranging from 0% to 12%, totaling $447,799. The 2012 Convertibles consist of six notes totaling $239,499 that we issued in exchange for cash payments to our Company, one note of $19,000 that we issued in exchange for services rendered, and four notes totaling $189,300 that we issued in exchange for existing non-convertible notes payable.  Conversion features allow the holders of the 2012 Convertibles to convert into shares of our common stock at a discount to the trading price of our common stock, as defined, ranging from 10% to 55%.  For a limited period of time before a conversion notice is submitted, the Company has the right to pre-pay some or all of the 2012 Convertibles at a 15% to 50% premium to the principal amount that is retired.