XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Nov. 30, 2012
Nov. 30, 2011
Operating activities:    
Net income (loss) $ 3,173,931 $ (4,449,884)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash stock based compensation 129,935 144,670
Common stock, options and warrants granted for services 84,063 45,583
Provision for bad debts 5,619 12,817
Gain on settlement of liabilities (314,481) (106,929)
Gain on troubled debt restructuring (6,338,601)   
Amortization of debt discount 1,782,813 2,061,472
Reversal of accounts payables (172,768)   
Mark to market adjustment of derivative liabilities (92,872) (101,474)
Changes in operating assets and liabilities:    
Accounts receivable 28,569 (32,461)
Prepaid expenses and other current assets 24,055 (3,652)
Other assets (25,708) (131)
Accounts payable, other current liabilities and pension related liabilities 845,829 2,302,958
Net cash used in operating activities (869,616) (624,698)
Financing activities:    
Net proceeds from borrowings 413,500 397,280
Proceeds from exercise of stock options    7,500
Proceeds from issuance of common stock 581,000 210,000
Payments of debt (122,126) (12,127)
Net cash provided by financing activities 872,374 602,653
Increase (decrease) in cash and cash equivalents 2,758 (22,045)
Cash and cash equivalents at beginning of year 9,608 31,653
Cash and cash equivalents at end of year 12,366 9,608
Cash paid during the year for:    
Interest 23,309 22,337
Taxes