XML 18 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2015
Nov. 30, 2014
Cash flows from operating activities    
Net income (loss) $ 277,326 $ (458,798)
Adjustments to reconcile net income to net cash used in operating activities:    
Stock-based compensation 79,000 25,866
Change in provision for bad debt (731)
Amortization of debt discount 691,150 1,199,625
Amortization of deferred finance costs 5,305 83,714
Depreciation 6,699  
Partial sale of business assets 364
Impairment of intangibles 1,393,690
Impairment of investment 220,000  
Gain on sale of subsidiary (1,183) (640,180)
Gain on troubled debt restructuring (3,868,321)
Gain on settlement of debt (2,328,876) (213,961)
Change in fair value of derivative liabilities 2,264,449 (1,337,886)
Changes in operating assets and liabilities:    
Accounts receivable 14,492 50,523
Inventory 90,495
Prepaid expenses and other assets 3,336 5,433
Due to Pension Benefit Guaranty Corporation 102,426 97,440
Accounts payable, other current liabilities (635,106) 816,707
Accounts payable, other current liabilities- related party 300,260 106,879
Net cash used in operating activities (591,596) (265,005)
Cash flows from investing activities:    
Increase in cash placed under restriction (60,000)
Cash acquired in acquisitions of businesses 16,015
Net cash used in investing activities (43,985)
Cash flows from financing activities    
Proceeds from borrowings 768,010 369,500
Proceeds from (repayments on) borrowings-related party (31,736) 48,075
Principal payments of debt (103,547) (167,980)
Net cash provided by financing activities 642,727 249,595
Net increase (decrease) in cash 7,146 (15,410)
Cash at beginning of the year 1,832 17,242
Cash at end of the year 8,978 1,832
Supplemental disclosure of cash flow information:    
Cash paid during the period for: Income taxes
Cash paid during the period for: Interest 38,642 79,026
Non-cash financing transactions:    
Fair value of derivative liabilities recorded as debt discount 477,583 386,016
Conversion of accounts payable and accrued liabilities to notes payable $ 163,458 $ 297,484