XML 31 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Partial Sale of a Business
12 Months Ended
Nov. 30, 2015
Business Combinations [Abstract]  
Partial Sale of a Business

 13. Partial Sale of a Business

 

Valuesetters, Inc. (the “Purchaser”) bought the fixed overhead, including equipment and back office operations, the majority of the customers and a copy of the source code (the “Partial Sale”) of Company’s wholly-owned subsidiary, TelcoSoftware.com Corp. (the “Subsidiary”), on September 30, 2014. The Subsidiary then became a wholesale customer of the Purchaser so that the Company could continue marketing its cloud-based VoIP product without incurring the fixed overhead costs assumed by the Purchaser. The Subsidiary received 40 million shares of common stock, or 8% of the outstanding shares of the Purchaser, which are valued at $220,000 and $1,040,000 at November 30, 2015 and 2014, respectively. As a result of the Partial Sale, the Company’s revenues for the first quarter of fiscal 2015 are significantly diminished from the prior year. A comparison of the income statements of the Subsidiary for the years ended November 30, 2015 and 2014 is as follows:

 

   11/30/2015  11/30/2014
Revenue  $1,821   $491,319 
           
Costs and expenses          
Cost of services   1,275    287,028 
Selling, general and administrative   (6,426)   152,539 
Total costs and expenses   (5,151)   439,567 
           
Income (loss) from operations   6,972    51,752 
           
Other income/(expense)          
Interest expense   (1,542)   (102,174)
Other income   390    105,333 
Total other income/(expense)   (1,152)   3,159 
           
Net income  $5,820   $54,911 

 

The value of the marketable securities received by the Subsidiary at September 30, 2014 was $440,000, as compared to $220,000 at November 30, 2015.