XML 45 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
3 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Income Statement [Abstract]    
Revenues $ 894us-gaap_Revenues $ 213,662us-gaap_Revenues
Costs and expenses:    
Cost of services 626us-gaap_CostOfServices 124,034us-gaap_CostOfServices
Selling, general and administrative 67,318us-gaap_SellingGeneralAndAdministrativeExpense 359,566us-gaap_SellingGeneralAndAdministrativeExpense
Total costs and expenses 67,944us-gaap_OperatingExpenses 483,600us-gaap_OperatingExpenses
Loss from operations (67,050)us-gaap_OperatingIncomeLoss (269,938)us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (354,767)us-gaap_InterestExpense (518,851)us-gaap_InterestExpense
Amortization of deferred finance costs (5,305)us-gaap_DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsAmortizationExpense (17,859)us-gaap_DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsAmortizationExpense
Gain on troubled debt restructuring 527,469us-gaap_GainsLossesOnRestructuringOfDebt   
Gain on sale of subsidiary    640,180us-gaap_GainOrLossOnSaleOfStockInSubsidiary
Gain on settlement of derivative liabilities 115,953us-gaap_GainLossOnDerivativeInstrumentsNetPretax 300,686us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Gain (loss) on change in value of derivative liabilities (2,169,741)us-gaap_DerivativeGainLossOnDerivativeNet 253,827us-gaap_DerivativeGainLossOnDerivativeNet
Total other income (expense) (1,886,391)us-gaap_OtherIncome 657,983us-gaap_OtherIncome
Net income (loss) (1,953,441)us-gaap_NetIncomeLoss 388,045us-gaap_NetIncomeLoss
Accretion of preferred stock dividends- beneficial conversion feature (36,541)us-gaap_PreferredStockAccretionOfRedemptionDiscount  
Net income (loss) attributable to common stockholders $ (1,989,982)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 388,045us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings (loss) per share $ 0.00us-gaap_EarningsPerShareBasic $ 0.00us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share $ 0.00us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted
Weighted average number of shares outstanding: Basic 1,666,509,278us-gaap_WeightedAverageNumberOfSharesIssuedBasic 884,733,330us-gaap_WeightedAverageNumberOfSharesIssuedBasic
Weighted average number of shares outstanding: Diluted 1,666,509,278us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,097,022,786us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding